News
Everi Reports 2019 Third Quarter Results
Reading Time: 19 minutes
- Revenues increased 12% to a quarterly record $134.6 million, reflecting growth in both Games and FinTech revenues
- Net income improved 350% to $9.3 million from $2.1 million; diluted earnings per share more than tripled to $0.12 from $0.03 a year ago
- Adjusted EBITDA increased 11% to a quarterly record $64.7 million
- Reiterates full-year revenues and Adjusted EBITDA guidance
Everi Holdings Inc. (NYSE: EVRI) (“Everi” or the “Company”), the gaming industry’s premier single-source provider of gaming products, financial technology and loyalty solutions, today reported record financial results for the third quarter ended September 30, 2019 and reiterated its financial targets for the full year.
“Our record quarterly financial results can be directly attributed to the value of our product development initiatives and the operating strategies we adopted. Together, these are driving ongoing growth across our business,” said Michael Rumbolz, President and CEO. “This was our 13th consecutive quarter of year-over-year growth in revenue and Adjusted EBITDA. Our revenue rose 12% to $134.6 million. Third quarter 2019 net income was $9.3 million and diluted earnings per share more than tripled to $0.12. Adjusted EBITDA improved 11% to $64.7 million. We generated Free Cash Flow of $11.0 million in the quarter and $39.3 million year-to-date. This continuing positive progress in our financial results, includes another quarter of strong performance in both our Games and our FinTech businesses. These achievements are due to the passion and dedication of all our team members who help our customers grow their businesses by providing them with innovative solutions and world-class customer service. Given the ongoing strength of our business and growth opportunities, we remain on track to generate full-year results in line with our financial targets.”
Randy Taylor, Executive Vice President and Chief Financial Officer, said, “Our Free Cash Flow continues to accelerate and, with our continued focus on reducing leverage, we paid down $8.0 million on our term loan during the third quarter, bringing our year-to-date total debt repayment to $25.7 million. As a result, our total Net Debt Leverage Ratio improved to 4.5 times at September 30, 2019. With our enhanced performance and the ongoing benefits from the prudent capital investments we are making in both our Games and FinTech operations, we are well positioned to maintain our growth profile in the 2019 fourth quarter and into 2020, which we expect will drive further improvements in our capital structure and lower our cost of capital.”
Consolidated Full Quarter Comparative Results (unaudited)
Three Months Ended September 30, | |||||
2019 | 2018 | ||||
(in millions, except per share amounts) | |||||
Revenues | $ | 134.6 | $ | 120.3 | |
Operating income | $ | 27.3 | $ | 21.5 | |
Net income | $ | 9.3 | $ | 2.1 | |
Net earnings per diluted share | $ | 0.12 | $ | 0.03 | |
Diluted shares outstanding | 79.1 | 74.6 | |||
Adjusted EBITDA (1) (2) | $ | 64.7 | $ | 58.3 |
(1) Adjusted EBITDA for the three months ended September 30, 2018 excludes the benefit of approximately $0.6 million related to an adjustment to certain purchase accounting liabilities related to the Company’s acquisition of certain compliance assets in 2015.
(2) For a reconciliation of net income to Adjusted EBITDA, see the Unaudited Reconciliation of Net Income to EBITDA and Adjusted EBITDA and to Free Cash Flow provided at the end of this release.
Mr. Rumbolz added, “Especially noteworthy for our third quarter Games’ segment performance was the combination of the significant quarterly sequential growth in our installed base, which rose 578 units primarily in our Premium units, and the year-over-year increase in daily win per unit (“DWPU”) for the quarter, which improved more than 15% to an all-time high of $33.95. These gains are a direct result of the improved performance of the products we introduced during the last several years and the expanded categories of game types we now address on the slot floor. The same innovation demonstrated in our newest premium units is also being applied to the development of our standard games, as we focus on building a deeper library of games to support our growing portfolio of cabinets. We believe this focus will enable Everi to deliver full-year unit sales growth and expand our ship share.
“Growth in our FinTech segment is attributable to our unique ability to offer a comprehensive portfolio of integrated solutions that allow customers to operate more efficiently and productively. At the same time, we also maximize funds delivered to our customers’ casino floors. We continue to generate steady organic growth, while also benefitting from the acquisition earlier this year of player loyalty and marketing products. As a complementary addition to our FinTech portfolio, this business is proving to be both strategic and highly accretive. Also driving growth is the replacement of older kiosks and other equipment, as our customers look to further improve their efficiencies with the newest enhancements and latest innovations embedded in all our products.”
Mr. Rumbolz further commented, “The favorable customer reaction to our newest Games and FinTech solutions at the recent G2E® show bolsters our confidence in our near- and long-term outlook that we can generate consistent profitable revenue growth and Free Cash Flow generation. For our Games segment, our broad offering of new products across the spectrum of premium mechanical, premium video, standard mechanical, standard video and wide-area progressive (“WAP”) games, including the extensive depth of new game content, were very favorably received by customers. New games, such as The Vault, an innovative premium game that is a follow-on theme to our very successful Discovery Channel’s Shark Week® game, our Cash Machine high-denomination mechanical reel and the new Empire Flex for-sale video cabinet with a library of unique new titles were among the highlights for our customers at G2E.
“Our visionary CashClub® Wallet, with its compelling customer and player dynamics that link our ‘Digital Neighborhood’ of products, garnered especially favorable responses from customers at G2E. Our FinTech product portfolio has never been stronger. Our new loyalty and marketing kiosks and programs, the integrated nature of our comprehensive offering, and the growing number of solutions we offer customers are all designed to retain players with a seamless and convenient experience at our customers’ properties. All of this further strengthens our ability to deliver consistent future growth across our Games and FinTech businesses, including opportunities to continue to gain market share.”
Third Quarter 2019 Results Overview
Revenues for the third quarter of 2019 increased 12% to a record $134.6 million, from $120.3 million in the third quarter of 2018. Games and FinTech segment revenues increased 5% to $69.3 million and 20% to $65.3 million, respectively, for the third quarter of 2019.
Operating income increased 27% to $27.3 million for the third quarter of 2019 compared to $21.5 million in the third quarter of 2018, reflecting an approximately 200 basis point improvement in operating margin to 20% from 18%. Net income increased 350% to $9.3 million and diluted earnings per share more than tripled to $0.12, compared with net income of $2.1 million and $0.03 per diluted share, in the prior-year period.
Adjusted EBITDA for the third quarter of 2019 increased 11% to a record $64.7 million from $58.3 million in the third quarter of 2018. Games and FinTech segment Adjusted EBITDA increased to $34.6 million and $30.1 million, respectively, for the three months ended September 30, 2019, compared with Games and FinTech Adjusted EBITDA for the third quarter 2018 of $31.8 million and $26.5 million, respectively.
Games Segment Full Quarter Comparative Results (unaudited)
Three Months Ended September 30, | ||||||
2019 | 2018 | |||||
(in millions, except unit amounts and prices) | ||||||
Revenues | $ | 69.3 | $ | 65.8 | ||
Operating income (loss) | $ | 3.1 | $ | (0.7 | ) | |
Adjusted EBITDA (1) | $ | 34.6 | $ | 31.8 | ||
Unit sales: | ||||||
Units sold | 1,040 | 1,165 | ||||
Average sales price (“ASP”) | $ | 17,983 | $ | 17,005 | ||
Gaming operations installed base: | ||||||
Average units installed during period: | ||||||
Average units installed | 13,979 | 14,233 | ||||
Approximate daily win per unit (2) | $ | 33.95 | $ | 29.45 | ||
Units installed at end of period: | ||||||
Class II | 9,188 | 9,478 | ||||
Class III | 5,084 | 4,638 | ||||
Total installed base | 14,272 | 14,116 | ||||
Installed base – Oklahoma | 6,351 | 6,598 | ||||
Installed base – non-Oklahoma | 7,921 | 7,518 | ||||
Total installed base | 14,272 | 14,116 | ||||
Premium units | 4,395 | 2,840 |
(1) For a reconciliation of net income to Adjusted EBITDA, see the Unaudited Reconciliation of Net Income to EBITDA and Adjusted EBITDA and to Free Cash Flow provided at the end of this release.
(2) Approximate daily win per unit excludes the impact of the direct costs associated with the Company’s wide-area progressive jackpot expense.
2019 Third Quarter Games Segment Highlights
Games segment revenues increased 5% to $69.3 million in the third quarter of 2019 compared to $65.8 million in the third quarter of 2018.
- Revenues from gaming operations increased $5.0 million, or 11%, to a record $48.5 million in the third quarter of 2019, compared to $43.5 million in the prior-year period. The year-over-year improvement primarily reflects a 15% increase in estimated DWPU.
° DWPU increased 15%, or $4.50, to a record $33.95 in the third quarter of 2019, compared to $29.45 in the prior-year period. The increase reflects, in part, improvements in overall unit performance following the Company’s investments in design and development of new games and cabinets, capital investments to refresh and upgrade a significant portion of the installed base over the last several years and the growth in premium unit placements, including WAP games. This was the eighth consecutive quarter of year-over-year growth in DWPU.
° The installed base at September 30, 2019 increased by 156 units year over year to a record quarter-ending level of 14,272 units and grew by 578 units on a quarterly sequential basis, primarily reflecting the continued expansion of premium units within the installed base. With more than 30% of the installed units now being premium games and the steady demand for its newest products, the Company is favorably positioned for further gaming operations revenue growth in the fourth quarter.
° The premium portion of the installed base increased 55% year over year, or by 1,555 units, to 4,395 units, which was 982 units higher on a quarterly sequential basis. WAP units, a subcomponent of premium units, grew by 331 units year over year and by 66 units on a quarterly sequential basis to 866 units at September 30, 2019.
° Interactive revenue more than doubled to $1.2 million in the third quarter of 2019 compared to $0.5 million in the prior-year period.
° Revenues from the New York Lottery business were $4.8 million in the third quarter of 2019 compared to $4.7 million in the prior-year period. - Revenues generated from the sale of gaming units and other related parts and equipment totaled $19.6 million in the third quarter of 2019 compared to revenues of $21.1 million in the prior-year period. Unit sales decreased by 125 units to 1,040 units in the third quarter of 2019 compared to 1,165 units in the prior-year period, primarily reflecting a 60-unit decrease in sales to international customers and a 120-unit conversion from lease to sale at one customer location in the prior year. The ASP increased to $17,983 compared with $17,005 in the prior-year period. The ASP for the third quarter 2018 reflects the lower-priced international unit sales.
- Other gaming revenues, which primarily includes revenues from TournEvent of Champions® qualifying events at participating casinos, was $1.1 million for the third quarter of 2019 compared with $1.2 million in the prior-year period.
Financial Technology Solutions Segment Full Quarter Comparative Results (unaudited)
Three Months Ended September 30, | |||||
2019 | 2018 | ||||
(in millions, unless otherwise noted) | |||||
Revenues | $ | 65.3 | $ | 54.5 | |
Operating income | $ | 24.2 | $ | 22.2 | |
Adjusted EBITDA (1) (2) | $ | 30.1 | $ | 26.5 | |
Aggregate dollar amount processed (in billions): | |||||
Cash advance | $ | 1.9 | $ | 1.8 | |
ATM | $ | 5.4 | $ | 4.9 | |
Check warranty | $ | 0.4 | $ | 0.3 | |
Number of transactions completed (in millions): | |||||
Cash advance | 3.0 | 2.8 | |||
ATM | 25.0 | 23.4 | |||
Check warranty | 0.9 | 0.9 |
(1) Adjusted EBITDA for the three months ended September 30, 2018 excludes the benefit of approximately $0.6 million related to an adjustment to certain purchase accounting liabilities related to the Company’s acquisition of certain compliance assets in 2015.
(2) For a reconciliation of net income to Adjusted EBITDA, see the Unaudited Reconciliation of Net Income to EBITDA and Adjusted EBITDA and to Free Cash Flow at the end of this release.
2019 Third Quarter Financial Technology Solutions Segment Highlights
FinTech revenues increased $10.8 million, or 20%, to $65.3 million in the third quarter of 2019 compared to $54.5 million in the prior-year period, reflecting 11% organic growth and $4.6 million in revenues from the player loyalty and marketing business acquired in March 2019.
- Revenues from cash access services, which include ATM, cash advance and check services, increased 10% to $43.2 million in the third quarter of 2019 compared to $39.4 million in the third quarter of 2018. Third quarter 2019 cash access services revenues reflect the benefit from increased transactions and dollars processed, as well as the benefits from new customer wins from competitive bid processes and new casino openings and expansions. This was the 20th consecutive quarter of growth in both the number of transactions and total dollars processed on a same-store basis.
- Equipment sales revenues rose $3.0 million, or 42%, to $10.2 million in the third quarter of 2019 compared to $7.2 million in the third quarter of 2018. This increase is primarily due to a 25% increase in year-over-year sales of fully integrated kiosks and other value-add products that improve operator efficiencies and productivity, along with $1.2 million of player loyalty and marketing kiosk sales.
- Revenues from information services and other, which includes kiosk maintenance, compliance products, Central Credit, player loyalty and other revenue, increased $4.1 million, or 52%, to $12.0 million, in the third quarter of 2019 compared to $7.9 million in the third quarter of 2018. The increase is primarily due to $3.4 million of revenues related to recurring software license support for the player loyalty and marketing business together with an 8% increase in organic revenue.
2019 Outlook
Everi today reiterated its 2019 expectation of generating annual growth in revenue, Adjusted EBITDA and Free Cash Flow. The target for Adjusted EBITDA is reaffirmed as a range of $252 million to $255 million, reflecting the continued broad-based growth across the Company’s operating segments.
Given the significant success being achieved in the Company’s gaming operations business, evidenced by its higher DWPU and the continued strong demand for its premium gaming machines, Everi expects to further grow its installed base in the 2019 fourth quarter. The Company believes its ending installed base at December 31, 2019 will be in the range of 14,500 to 14,700 units. The Company now expects its capital expenditures and placement fees, including the capital expenditures related to the player loyalty acquisition, for 2019 to be approximately $130 million to $133 million, exceeding the Company’s previous range of $122 million to $125 million. As a result of this increased investment in the second half of 2019 to support momentum in its high-margin gaming operations’ unit placements, which are expected to help drive growth in 2020, the Company expects 2019 Free Cash Flow will be within a range of $42 million to $45 million.
For a reconciliation of projected net income to projected Adjusted EBITDA, see the Reconciliation of Projected Net Income to Projected EBITDA, Projected Adjusted EBITDA and Free Cash Flow provided at the end of this release.
Investor Conference Call and Webcast
The Company will host an investor conference call to discuss its 2019 third quarter results at 5:00 p.m. ET today. The conference call may be accessed live by phone by dialing +1 (323) 794-2551. A replay of the call will be available beginning at 8:00 p.m. ET today and may be accessed by dialing +1 (412) 317-6671; the PIN number is 7029323. A replay will be available until November 12, 2019. The call will also be webcast live and archived on the Company’s website at www.everi.com (select “Investors” followed by “Events & Presentations”).
Non-GAAP Financial Information
In order to enhance investor understanding of the underlying trends in our business, our cash balance and cash available for our operating needs, and to provide for better comparability between periods in different years, we are providing in this press release Adjusted EBITDA, Free Cash Flow, Net Cash Position and Net Cash Available, and Total Net Debt and Total Net Debt Leverage Ratio, which are not measures of our financial performance or position under United States Generally Accepted Accounting Principles (“GAAP”). Accordingly, Adjusted EBITDA, and Free Cash Flow should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. These measures should be read in conjunction with our net earnings, operating income, basic and diluted earnings per share, and cash flow data prepared in accordance with GAAP. With respect to Net Cash Position and Net Cash Available, these measures should be read in conjunction with cash and cash equivalents prepared in accordance with GAAP. Total Net Debt and Total Net Debt Leverage Ratio should be read in conjunction with principal face value of debt outstanding and cash and cash equivalents.
We define Adjusted EBITDA as earnings before interest, loss on extinguishment of debt, taxes, depreciation and amortization, non-cash stock compensation expense, accretion of contract rights, the write-off of inventory and fixed assets, certain purchase accounting adjustments and asset acquisition expense and other non-recurring professional service fees. We present Adjusted EBITDA as we use this measure to manage our business and consider this measure to be supplemental to our operating performance. We also make certain compensation decisions based, in part, on our operating performance, as measured by Adjusted EBITDA; and our current credit facility and existing senior unsecured notes require us to comply with a consolidated secured leverage ratio that includes performance metrics substantially similar to Adjusted EBITDA.
We define Free Cash Flow as Adjusted EBITDA less cash paid for interest, cash paid for capital expenditures, cash paid for placement fees, and cash paid for taxes net of refunds. We present Free Cash Flow as a measure of performance and believe it provides investors with another indicator of our operating performance. It should not be inferred that the entire Free Cash Flow amount is available for discretionary expenditures.
A reconciliation of the Company’s net income per GAAP to Adjusted EBITDA and Free Cash Flow is included in the Unaudited Reconciliation of Net Income to EBITDA and Adjusted EBITDA and to Free Cash Flow provided at the end of this release. Additionally, a reconciliation of each segment’s operating income to EBITDA and Adjusted EBITDA is also included. On a segment level, operating income per GAAP, rather than net earnings per GAAP, is reconciled to EBITDA and Adjusted EBITDA as the Company does not report net earnings by segment. Management believes that this presentation is meaningful to investors in evaluating the performance of the Company’s segments.
We define (i) Net Cash Position as cash and cash equivalents plus settlement receivables less settlement liabilities and (ii) Net Cash Available as Net Cash Position plus undrawn amounts available under our revolving credit facility. We present Net Cash Position because our cash position, as measured by cash and cash equivalents, depends upon changes in settlement receivables and the timing of payments related to settlement liabilities. As such, our cash and cash equivalents can change substantially based upon the timing of our receipt of payments for settlement receivables and payments we make to customers for our settlement liabilities. We present Net Cash Available as management monitors this amount in connection with its forecasting of cash flows and future cash requirements.
A reconciliation of the Company’s cash and cash equivalents per GAAP to Net Cash Position and Net Cash Available is included in the Unaudited Reconciliation of Cash and Cash Equivalents to Net Cash Position and Net Cash Available provided at the end of this release.
We define Total Net Debt as total principal face value of debt outstanding, the most directly comparable GAAP measure, less cash and cash equivalents or $50 million, whichever is smaller. Total Net Debt Leverage Ratio, as used herein, represents Total Net Debt divided by Adjusted EBITDA for the trailing twelve-month period. We present Total Net Debt and Total Net Debt Leverage Ratio as management monitors these items in evaluating our overall liquidity, financial flexibility and leverage, as well as our financial position relative to our credit agreements. Management believes that investors find these useful in evaluating the Company’s overall liquidity.
Cautionary Note Regarding Forward-Looking Statements
This press release contains “forward-looking statements” as defined in the U.S. Private Securities Litigation Reform Act of 1995. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as “goal,” “target,” “future,” “estimate,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “project,” “may,” “should,” or “will” and similar expressions to identify forward-looking statements. These statements are based upon management’s current expectations, assumptions and estimates and are not guarantees of timing, future events or performance. Actual results may differ materially from those contemplated in these statements, due to risks and uncertainties. Examples of forward-looking statements include, among others, statements the Company makes regarding (a) its ability to execute on key initiatives and deliver ongoing improvements; accelerate Free Cash Flow generation and improve the Company’s capital structure; integrate acquisitions and achieve future growth; drive growth of the gaming operations installed base and DWPU; continue expanding the portions of the gaming floor the Company’s games address; and create incremental value for its shareholders; and (b) its guidance related to 2019 financial and operational metrics, including net income; Adjusted EBITDA; Free Cash Flow; revenues; unit sales of Gaming units and FinTech equipment; gaming operations placements, size of the installed base and DWPU; the contribution from acquisitions; anticipated levels of capital expenditures and placement fees; depreciation and amortization expense; interest expense; income tax benefit, including cash tax payments; cash interest payments; non-cash stock compensation expense; and accretion of contract rights.
The forward-looking statements in this press release are subject to a variety of risks and uncertainties, including those set forth under the heading “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our periodic reports filed with the Securities and Exchange Commission (the “SEC”), including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2018 , and are based on information available to us on the date hereof.
These cautionary statements qualify our forward-looking statements and you are cautioned not to place undue reliance on these forward-looking statements. Any forward-looking statement contained herein speaks only as of the date, today November 5, 2019, on which it is made, and we do not intend, and assume no obligation, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
This press release should be read in conjunction with the Form 10-Q to which it relates, and with the information included in our other press releases, reports and other filings with the SEC. Understanding the information contained in these filings is important in order to fully understand our reported financial results and our business outlook for future periods.
About Everi
Everi (NYSE: EVRI) is a leading supplier of imaginative entertainment and trusted technology solutions for the casino, interactive, and gaming industry. With a focus on both customers and players, the Company develops entertaining games and gaming machines, gaming systems and services, and is the preeminent and most comprehensive provider of core financial products and services, player loyalty tools and applications, and intelligence and regulatory compliance solutions. Everi’s mission is to provide casino operators with games that facilitate memorable player experiences, offer seamless and secure financial transactions for casinos and their patrons, and deliver software tools and applications to improve casino operations efficiencies and fulfill regulatory compliance requirements. Everi provides these products and services in its effort to help make customers successful. For more information, please visit www.everi.com, which is updated regularly with financial and other information about the Company.
Contacts
Investor Relations
Everi Holdings Inc.
William Pfund
VP, Investor Relations
702-676-9513 or [email protected]
JCIR
Richard Land, James Leahy
212-835-8500 or [email protected]
EVERI HOLDINGS INC. AND SUBSIDIARIES | ||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND | ||||||||||||||||
COMPREHENSIVE INCOME | ||||||||||||||||
(In thousands, except earnings per share amounts) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Revenues | ||||||||||||||||
Games revenues | ||||||||||||||||
Gaming operations | $ | 48,515 | $ | 43,540 | $ | 138,377 | $ | 126,618 | ||||||||
Gaming equipment and systems | 19,584 | 21,068 | 66,083 | 63,499 | ||||||||||||
Gaming other | 1,174 | 1,231 | 1,619 | 1,887 | ||||||||||||
Games total revenues | 69,273 | 65,839 | 206,079 | 192,004 | ||||||||||||
FinTech revenues | ||||||||||||||||
Cash access services | 43,152 | 39,406 | 123,680 | 117,364 | ||||||||||||
Equipment | 10,188 | 7,155 | 25,051 | 16,338 | ||||||||||||
Information services and other | 11,956 | 7,930 | 33,240 | 24,307 | ||||||||||||
FinTech total revenues | 65,296 | 54,491 | 181,971 | 158,009 | ||||||||||||
Total revenues | 134,569 | 120,330 | 388,050 | 350,013 | ||||||||||||
Costs and expenses | ||||||||||||||||
Games cost of revenues | ||||||||||||||||
Gaming operations | 4,942 | 4,607 | 12,792 | 13,000 | ||||||||||||
Gaming equipment and systems | 11,126 | 11,907 | 37,087 | 34,693 | ||||||||||||
Gaming other | 1,117 | 1,059 | 1,464 | 1,618 | ||||||||||||
Games total cost of revenues | 17,185 | 17,573 | 51,343 | 49,311 | ||||||||||||
FinTech cost of revenues | ||||||||||||||||
Cash access services | 4,112 | 2,234 | 9,777 | 6,910 | ||||||||||||
Equipment | 5,957 | 3,846 | 14,884 | 9,786 | ||||||||||||
Information services and other | 1,024 | 949 | 2,952 | 3,146 | ||||||||||||
FinTech total cost of revenues | 11,093 | 7,029 | 27,613 | 19,842 | ||||||||||||
Operating expenses | 37,631 | 35,419 | 111,446 | 105,176 | ||||||||||||
Research and development | 8,196 | 5,407 | 22,399 | 14,313 | ||||||||||||
Depreciation | 16,015 | 17,304 | 46,062 | 43,830 | ||||||||||||
Amortization | 17,156 | 16,088 | 51,143 | 48,943 | ||||||||||||
Total costs and expenses | 107,276 | 98,820 | 310,006 | 281,415 | ||||||||||||
Operating income | 27,293 | 21,510 | 78,044 | 68,598 | ||||||||||||
Other expenses | ||||||||||||||||
Interest expense, net of interest income | 19,297 | 20,160 | 60,130 | 62,589 | ||||||||||||
Loss on extinguishment of debt | — | — | — | 166 | ||||||||||||
Total other expenses | 19,297 | 20,160 | 60,130 | 62,755 | ||||||||||||
Income before income tax | 7,996 | 1,350 | 17,914 | 5,843 | ||||||||||||
Income tax benefit | (1,319 | ) | (719 | ) | (2,747 | ) | (2,310 | ) | ||||||||
Net income | 9,315 | 2,069 | 20,661 | 8,153 | ||||||||||||
Foreign currency translation | (658 | ) | (9 | ) | (189 | ) | (744 | ) | ||||||||
Comprehensive income | $ | 8,657 | $ | 2,060 | $ | 20,472 | $ | 7,409 | ||||||||
Earnings per share | ||||||||||||||||
Basic | $ | 0.13 | $ | 0.03 | $ | 0.29 | $ | 0.12 | ||||||||
Diluted | $ | 0.12 | $ | 0.03 | $ | 0.27 | $ | 0.11 | ||||||||
Weighted average common shares outstanding | ||||||||||||||||
Basic | 72,251 | 69,750 | 71,361 | 69,217 | ||||||||||||
Diluted | 79,125 | 74,594 | 77,854 | 73,712 | ||||||||||||
EVERI HOLDINGS INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Nine Months Ended September 30, | |||||||
2019 | 2018 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 20,661 | $ | 8,153 | |||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||
Depreciation | 46,062 | 43,830 | |||||
Amortization | 51,143 | 48,943 | |||||
Amortization of financing costs and discounts | 2,697 | 3,969 | |||||
Loss on sale or disposal of assets | 1,375 | 687 | |||||
Accretion of contract rights | 6,539 | 6,299 | |||||
Provision for bad debts | 10,010 | 8,342 | |||||
Deferred income taxes | (3,173 | ) | (2,804 | ) | |||
Write-down of inventory and fixed assets | 843 | 2,575 | |||||
Reserve for obsolescence | 1,830 | 1,386 | |||||
Stock-based compensation | 6,141 | 6,117 | |||||
Loss on extinguishment of debt | — | 166 | |||||
Adjustment to certain purchase accounting liabilities | — | (550 | ) | ||||
Changes in operating assets and liabilities: | |||||||
Settlement receivables | 26,774 | 1,703 | |||||
Trade and other receivables | (23,820 | ) | (23,856 | ) | |||
Inventory | (3,341 | ) | (4,824 | ) | |||
Other assets | (17,806 | ) | (1,146 | ) | |||
Settlement liabilities | (34,573 | ) | (12,889 | ) | |||
Other liabilities | 29,002 | 6,281 | |||||
Net cash provided by operating activities | 120,364 | 92,382 | |||||
Cash flows from investing activities | |||||||
Capital expenditures | (81,642 | ) | (78,545 | ) | |||
Acquisition | (20,000 | ) | — | ||||
Proceeds from sale of fixed assets | 56 | 83 | |||||
Placement fee agreements | (17,102 | ) | (15,300 | ) | |||
Net cash used in investing activities | (118,688 | ) | (93,762 | ) | |||
Cash flows from financing activities | |||||||
Repayments of credit facilities | (25,700 | ) | (6,150 | ) | |||
Debt issuance costs and discounts | — | (1,276 | ) | ||||
Proceeds from exercise of stock options | 11,288 | 9,529 | |||||
Purchase of treasury stock | (1,021 | ) | (57 | ) | |||
Net cash (used in) provided by financing activities | (15,433 | ) | 2,046 | ||||
Effect of exchange rates on cash | (1,314 | ) | (432 | ) | |||
Cash, cash equivalents and restricted cash | |||||||
Net (decrease) increase for the period | (15,071 | ) | 234 | ||||
Balance, beginning of the period | 299,181 | 129,604 | |||||
Balance, end of the period | $ | 284,110 | $ | 129,838 | |||
EVERI HOLDINGS INC. AND SUBSIDIARIES
UNAUDITED RECONCILIATION OF CASH AND CASH EQUIVALENTS
TO NET CASH POSITION AND NET CASH AVAILABLE
(In thousands)
At September 30, | At December 31, | ||||||
2019 | 2018 | ||||||
Cash available | |||||||
Cash and cash equivalents | $ | 275,706 | $ | 297,532 | |||
Settlement receivables | 56,035 | 82,359 | |||||
Settlement liabilities | (298,490 | ) | (334,198 | ) | |||
Net Cash Position | 33,251 | 45,693 | |||||
Undrawn revolving credit facility | 35,000 | 35,000 | |||||
Net Cash Available | $ | 68,251 | $ | 80,693 | |||
EVERI HOLDINGS INC. AND SUBSIDIARIES
UNAUDITED RECONCILIATION OF NET INCOME TO EBITDA AND ADJUSTED EBITDA AND
TO FREE CASH FLOW
(In thousands)
Three Months Ended September 30, 2019 | Three Months Ended September 30, 2018 | ||||||||||||||||||||
Games | FinTech | Total | Games | FinTech | Total | ||||||||||||||||
Net income | $ | 9,315 | $ | 2,069 | |||||||||||||||||
Income tax benefit | (1,319 | ) | (719 | ) | |||||||||||||||||
Interest expense, net of interest income | 19,297 | 20,160 | |||||||||||||||||||
Operating income (loss) | $ | 3,073 | $ | 24,220 | $ | 27,293 | $ | (746 | ) | $ | 22,256 | $ | 21,510 | ||||||||
Plus: depreciation and amortization | 28,678 | 4,493 | 33,171 | 29,636 | 3,756 | 33,392 | |||||||||||||||
EBITDA | $ | 31,751 | $ | 28,713 | $ | 60,464 | $ | 28,890 | $ | 26,012 | $ | 54,902 | |||||||||
Non-cash stock compensation expense | 602 | 1,379 | 1,981 | 771 | 1,041 | 1,812 | |||||||||||||||
Accretion of contract rights | 2,221 | — | 2,221 | 2,121 | — | 2,121 | |||||||||||||||
Adjustment of certain purchase accounting liabilities | — | — | — | — | (550 | ) | (550 | ) | |||||||||||||
Adjusted EBITDA | $ | 34,574 | $ | 30,092 | $ | 64,666 | $ | 31,782 | $ | 26,503 | $ | 58,285 | |||||||||
Cash paid for interest | (12,528 | ) | (12,086 | ) | |||||||||||||||||
Cash paid for capital expenditures | (35,959 | ) | (20,609 | ) | |||||||||||||||||
Cash paid for placement fees | (5,454 | ) | (5,183 | ) | |||||||||||||||||
Cash paid for income taxes, net of refunds | 362 | (124 | ) | ||||||||||||||||||
Free Cash Flow | $ | 11,087 | $ | 20,283 | |||||||||||||||||
EVERI HOLDINGS INC. AND SUBSIDIARIES
UNAUDITED RECONCILIATION OF NET INCOME TO EBITDA AND ADJUSTED EBITDA AND
TO FREE CASH FLOW
(In thousands)
Nine Months Ended September 30, 2019 | Nine Months Ended September 30, 2018 | |||||||||||||||||||
Games | FinTech | Total | Games | FinTech | Total | |||||||||||||||
Net income | $ | 20,661 | $ | 8,153 | ||||||||||||||||
Income tax benefit | (2,747 | ) | (2,310 | ) | ||||||||||||||||
Loss on extinguishment of debt | — | 166 | ||||||||||||||||||
Interest expense, net of interest income | 60,130 | 62,589 | ||||||||||||||||||
Operating income | $ | 8,729 | $ | 69,315 | $ | 78,044 | $ | 5,914 | $ | 62,684 | $ | 68,598 | ||||||||
Plus: depreciation and amortization | 83,927 | 13,278 | 97,205 | 80,280 | 12,493 | 92,773 | ||||||||||||||
EBITDA | $ | 92,656 | $ | 82,593 | $ | 175,249 | $ | 86,194 | $ | 75,177 | $ | 161,371 | ||||||||
Non-cash stock compensation expense | 1,895 | 4,246 | 6,141 | 2,075 | 4,042 | 6,117 | ||||||||||||||
Accretion of contract rights | 6,539 | — | 6,539 | 6,299 | — | 6,299 | ||||||||||||||
Adjustment of certain purchase accounting liabilities | — | — | — | — | (550 | ) | (550 | ) | ||||||||||||
Write-off of inventory and fixed assets | 843 | — | 843 | 2,575 | — | 2,575 | ||||||||||||||
Asset acquisition expense and other non-recurring professional fees | 484 | 790 | 1,274 | — | — | — | ||||||||||||||
Adjusted EBITDA | $ | 102,417 | $ | 87,629 | $ | 190,046 | $ | 97,143 | $ | 78,669 | $ | 175,812 | ||||||||
Cash paid for interest | (52,077 | ) | (54,930 | ) | ||||||||||||||||
Cash paid for capital expenditures | (81,642 | ) | (78,545 | ) | ||||||||||||||||
Cash paid for placement fees | (17,102 | ) | (15,300 | ) | ||||||||||||||||
Cash paid for income taxes, net of refunds | 69 | (346 | ) | |||||||||||||||||
Free Cash Flow | $ | 39,294 | $ | 26,691 | ||||||||||||||||
EVERI HOLDINGS INC. AND SUBSIDIARIES
UNAUDITED CALCULATION OF TOTAL NET DEBT LEVERAGE RATIO
(In thousands, except for ratio)
Trailing Twelve Months Ended | ||||||||
September 30, 2019 | September 30, 2018 | |||||||
Net income (loss) | $ | 24,864 | $ | (16,896 | ) | |||
Income tax benefit | (10,147 | ) | (26,097 | ) | ||||
Loss on extinguishment of debt | — | 37,301 | ||||||
Interest expense, net of interest income | 80,542 | 92,419 | ||||||
Operating income | $ | 95,259 | $ | 86,727 | ||||
Plus: depreciation and amortization | 130,902 | 122,709 | ||||||
EBITDA | $ | 226,161 | $ | 209,436 | ||||
Non-cash stock compensation expense | 7,274 | 7,404 | ||||||
Accretion of contract rights | 8,661 | 8,274 | ||||||
Adjustment of certain purchase accounting liabilities | — | (550 | ) | |||||
Write-off of inventory and fixed assets | 843 | 2,575 | ||||||
Asset acquisition expense and other non-recurring professional fees | 1,682 | — | ||||||
Adjusted EBITDA | $ | 244,621 | $ | 227,139 | ||||
Principal face value of debt outstanding (1) | $ | 1,157,000 | $ | 1,184,750 | ||||
Less: cash and cash equivalents (2) | 50,000 | 50,000 | ||||||
Total Net Debt | $ | 1,107,000 | $ | 1,134,750 | ||||
Total Net Debt Leverage Ratio | 4.5x | 5.0x |
(1) Principal face value of outstanding senior secured term loan facility, the senior secured revolving credit facility and senior unsecured notes.
(2) The Company nets the lesser of cash and cash equivalents or $50 million against debt outstanding, as provided in the Company’s Credit Facility.
RECONCILIATION OF PROJECTED NET INCOME TO PROJECTED EBITDA
AND PROJECTED ADJUSTED EBITDA AND TO PROJECTED FREE CASH FLOW
FOR THE YEAR ENDING DECEMBER 31, 2019
(In thousands)
2019 Adjusted EBITDA Guidance Range(1) | |||||||
Low | High | ||||||
Projected net income | $ | 25,000 | $ | 30,000 | |||
Projected income tax benefit | (4,000 | ) | (5,000 | ) | |||
Projected interest expense, net of interest income | 80,000 | 79,000 | |||||
Projected operating income | $ | 101,000 | $ | 104,000 | |||
Projected depreciation and amortization | 130,000 | 133,000 | |||||
Projected EBITDA | $ | 231,000 | $ | 237,000 | |||
Projected non-cash stock compensation expense | 9,000 | 8,000 | |||||
Projected accretion of contract rights | 9,000 | 8,000 | |||||
Projected asset acquisition expense and other non-recurring professional fees | 3,000 | 2,000 | |||||
Projected Adjusted EBITDA | $ | 252,000 | $ | 255,000 | |||
Projected cash paid for interest | (79,000 | ) | (77,000 | ) | |||
Projected cash paid for capital expenditures | (113,000 | ) | (116,000 | ) | |||
Projected cash paid for placement fees | (17,000 | ) | (17,000 | ) | |||
Projected cash paid for income taxes, net of refunds | (1,000 | ) | — | ||||
Projected Free Cash Flow | $ | 42,000 | $ | 45,000 |
(1) All figures presented are projected estimates for the year ending December 31, 2019.
Source: European Gaming Media
This is a Syndicated News piece. Photo credits or photo sources can be found on the source article: Everi Reports 2019 Third Quarter Results
Latest News
What makes Turbo Games’ provably fair games so special?
A partnership between game developer Turbo Games and iGaming solution provider and aggregator Slotegrator began in November 2022 via the APIgrator game integration solution. Since then, the collaboration has been developing successfully — and now it’s time to analyze what made it successful.
Turbo Games has noticed how the new technologies spreading throughout the industry can work for the good of brand transparency and player loyalty: “We can already see how blockchain technology has made it possible to make betting checks more accessible to players. All you need is a blockchain-hash and a decoder service. We think we will continue to move in this direction. Many traditional online casinos do not offer the possibility to check the bet. Sooner or later we all have to come to this. Perhaps the development of artificial intelligence will help here, because we are already seeing its involvement in all spheres of human life.”
Turbo Games specializes in provably fair games. Provable fairness is a concept where players can verify their wins or losses using blockchain technology — the outcome of the game is dictated by a smart contract and is absolutely random, barring the possibility of any human involvement. Using cryptographic hashing algorithms, the gambling site and the player’s device both generate seeds (random strings of numbers). Players receive a key that allows them to check the results; if the results are the same as the game round they witnessed, it proves that there was no foul play.
According to statistics from Turbo Games, the audience for provably fair games is mostly between 18 and 25 years old. However, there are also players aged 35-40 who prefer traditional games but would like to try something new, and have turned their attention to provably fair games.
There are good odds that the technology of provably fair games will become more popular, if not even commonplace, because it gives players a feeling of transparency and proves that the business is trustworthy without the need to search through dozens of reviews. Whereas many innovations in iGaming simply add entertainment, provable fairness addresses security concerns and reassures players that they’re not being exploited, which is invaluable.
Provably fair games are beneficial for both players and online casinos. Vadim Potapenko, Head of Sales at Turbo Games, comments: “It often happens that the users are not satisfied with the result, because gambling is not only about big wins, but also possible losses. By allowing them to check the fairness of a bet, we make life easier for platforms and players. Of course, this allows us to communicate with partners and users that we work honestly and that’s why they should trust our games.”
Ayvar Gabidullin, Business Development Manager at Slotegrator, adds that “this type of game is now becoming more and more popular and has great potential for both players and game providers in the future. On the part of the player, the advantage is that the player can always be sure that his game is fair and he can independently check any of his bets. And for the game provider, this also simplifies the process of implementing casino games, since now it will not be necessary to obtain the appropriate certificates from independent laboratories before launching new games, they can immediately enter the market with these games and where anyone can check the result and make sure that that there is no cheating with players. Many game providers are starting to look towards this type of game. And as far as I see, many operators are starting to think about adding these games.”
What do players in 2023 need? The iGaming industry is all about reputation and trust. Players have a huge number of platforms to choose from, making them pickier and pickier. There’s an abundance of forums where players leave reviews, so if players view a brand as untrustworthy, there are plenty of places they can share their opinion. Provable fairness not only stops that from happening, it provides evidence to the contrary, giving players something else to talk about.
Slotegrator also recommends investing time and effort into localization and creating an effective and detailed marketing strategy — before trying provably fair technology players need to get to the platform, and there is no acquisition without marketing.
ABOUT SLOTEGRATOR
Since 2012, Slotegrator has been one of the iGaming industry’s leading software and business solution providers for online casino and sportsbook operators.
The company’s main focus is software development and support for online casino platforms, as well as the integration of game content and payment systems.
The company works with licensed game developers and offers a vast portfolio of casino content: slots, live casino games, poker, virtual sports, table games, lotteries, casual games, and data feeds for betting.
Slotegrator also provides consulting services in gambling license acquisition and business incorporation.
More information: https://slotegrator.pro/
ABOUT TURBO GAMES
Turbo Games — a provably fair games provider that belongs to Turbo Stars company — has an ambitious goal to establish widespread recognition throughout the iGaming world. Even though it is young, the company consists of professionals who have been working on the brand for over five years and are even planning to introduce a new brand for a wider audience soon.
Turbo Games also works in Europe, India, and South Africa, where the company sees the most potential and expects the same “hype” as in Brazil.
The portfolio of Turbo Games consists of 21 titles, including well-known games like Mines, Crash X, DoubleRoll, Hi-Lo, and Plinko. The studio releases a game every month. However, not all games are developed from scratch. Wicket Blast and Spin Strike, the last two releases, are based on cricket and the Indian Premier League. Crash X remains the most popular fast game in the Turbo Games portfolio, and the studio reports that crash games enjoy stable levels of popularity. Overall, the main focus of the brand is provably fair games.
More information: https://turbogames.io/
Baltics
Games Factory Talents has teamed up with Nordic Game to bring you Nordic Game Talents.
Looking to take your career to the next level in the games industry? Then, Nordic Game Talents is the place to be! Games Factory Talents has teamed up with Nordic Game to bring you Nordic Game Talents.
From Oct 27-29, the online and interactive event is dedicated to recruitment and career building in the creative & games industry within the Nordic region. The event empowers participants to be part of a bigger community and motivates them to explore new paths in achieving their career goals.
Hiring creative & games studios – Supercell, Funcom, Panzerdog, Tactile Games, Gamecan, Fingersoft, Dazzle Rocks, Redhill Games to name a few from the Nordic region will be participating in the event. These studios will share information on their latest projects, work culture and what it takes to be part of their team. The individual games associations from Finland, Denmark, Sweden, Norway and Estonia will share insights through live sessions on the booming games industry in their respective countries. Career development topics pertinent to job seekers like – How to have a successful first interview, Creative Portfolio reviews will also be discussed.
Experienced game industry professionals and individuals beginning their careers from around the world are welcome to join the event. One-to-one interviews with the hiring studios can be scheduled through the event platform. A great opportunity to get to know the studios and network with game professionals from around the world.
Participating in the event
As a job seeker attending Nordic Game Talents, take a few minutes to fill out a simple registration form. After filling the registration form you will receive a link to the online event platform – PINE, to join the event on 27th October. Participants joining Nordic Game Talents will also receive a free-of-charge pass to the Nordic Game Conference.
To view the complete agenda, please click here and to learn more about the event please visit Games Job Fair
About Games Factory Talents
A Helsinki-based talent attraction agency dedicated to the games & creative industry. Our services include direct recruitment, organizing game job fairs and managing a community of game industry professionals through our GameDev Talent Board.
To learn more about Games Factory Talents visit – Games Factory Talents
810 THE SPREAD
Cumulus Media Launches 810 THE SPREAD, the Bay Area’s First Sports Station Focused on Sports Betting
Cumulus Media (NASDAQ: CMLS) announces that it has launched the Bay Area’s first Sports radio station focused on sports betting, 810 THE SPREAD. The new station brings sports and sports betting news, information, and insights to the burgeoning and underserved sports betting audience in San Francisco. 810 THE SPREAD will deliver behind-the-book perspectives from experts in a highly entertaining and engaging format. 810 THE SPREAD goes live today on the legendary 810am frequency that has been the 80-year home of historic Talk Radio KGO-AM. Cumulus San Francisco also launched the station’s new website at www.810thespread.com. Kevin Graham, Program Director of Cumulus’ sister sports stations KNBR 680AM/104.5FM and 1050 KTCT, adds Program Director duties for 810 THE SPREAD.
Larry Blumhagen, Vice President/Market Manager, Cumulus San Francisco, said: “810 THE SPREAD joins our sports brands KNBR 680AM/104.5FM and 1050 KTCT for a trifecta of dynamic sports content across four signals and streaming everywhere. We are excited about this new chapter and look forward to serving the Bay Area’s passionate sports fans in an incomparable way.”
Blumhagen added: “This is a bittersweet day for us, as it’s hard to say goodbye to the legendary KGO, which has been a part of listeners’ lives for so many years. We want to thank all the people who have been a part of KGO’s historic run these many years – and the listeners who loyally tuned in to the station. Times change, and we must change with them.”
Kevin Graham, Program Director, 810 THE SPREAD, said: “810 THE SPREAD will be the Bay Area’s best bet for sports fans and sports betting enthusiasts, and we are pleased to introduce sports-betting radio to our community. The station will feature a lineup of expert personalities that deliver unique sports talk and sports betting insights that entertain, inform, and engage, along with Cal Football and Basketball as well as select professional and college sports play-by-play events. While 810 THE SPREAD will feature specific gambling information, we believe our entertaining presentation will make it a favorite for all Bay area sports fans and a perfect complement to the legendary KNBR and KTCT. With its addition, it truly shows Cumulus’ commitment to the Bay area as ‘The Sports Leader’!”
The weekday programming lineup for 810 THE SPREAD includes:
6am-9am – Bet QL Daily – The must-consume show for sports fans and betting fans alike. Hosted by Joe Ostrowski, Joe Giglio, and Erin Hawksworth.
9am-12pm – Jim Rome - Aggressive, informed sports opinions, rapid-fire dialogue, and plenty of sports smack. As one of the most prolific sports talk hosts in America, Rome draws massive tune-in with legions of fans known as clones, who live for Rome’s take on the day’s largest issues in sports.
12pm-4pm – You Better You Bet – Nick Kostos and Ken Barkley have you covered for the best bets on the biggest matchups, the latest line movement and updates in the futures market. We’ll have up-to-the-minute coverage of backdoor covers and bad beats, and the cheers and tears that come with them. It’s sports betting conversation like you’ve never heard before.
4pm-8pm – Bet MGM Tonight – Live sports betting updates for all the night’s games as they happen – plus live “look-ins” for Major League Baseball games in progress. Get the latest scores, sides, totals, props, parlays, futures, and much more with hosts Quinton Mayo, Trysta Krick, and Ryan Horvat.
8pm-12 Midnight – CBS Sports Radio
BetQL Network programming is provided by Cumulus Media’s Westwood One through a partnership with Audacy.
For more information or to stream 810 THE SPREAD, visit: http://www.810thespread.com.
-
gaming2 years ago
ODIN by 4Players: Immersive, state-of-the-art in-game audio launches into the next generation of gaming
-
EEG iGaming Directory8 years ago
iSoftBet continues to grow with new release Forest Mania
-
News7 years ago
Softbroke collaborates with Asia Live Tech for the expansion of the service line in the igaming market
-
News6 years ago
Super Bowl LIII: NFL Fans Can Bet on the #1 Sportsbook Review Site Betting-Super-Bowl.com, Providing Free Unbiased and Trusted News, Picks and Predictions
-
iGaming Industry7 years ago
Rick Meitzler appointed to the Indian Gaming Magazine Advisory Board for 2018
-
News6 years ago
REVEALED: Top eSports players set to earn $3.2 million in 2019
-
iGaming Industry7 years ago
French Senator raises Loot Boxes to France’s Gambling Regulator
-
News7 years ago
Exclusive Interview with Miklos Handa (Founder of the email marketing solutions, “MailMike.net”), speaker at Vienna International Gaming Expo 2018