News
The Stars Group Reports Fourth Quarter and Full Year 2018 Results; Provides 2019 Full Year Guidance
Reading Time: 27 minutes
The Stars Group Inc. today reported its financial results for the fourth quarter and year ended December 31, 2018 and provided 2019 full year financial guidance ranges, as well as certain additional highlights and updates. Unless otherwise noted, all dollar ($) amounts are in U.S. dollars.
“2018 was a landmark year for the company,” said Rafi Ashkenazi, The Stars Group’s Chief Executive Officer. “We completed the acquisitions of Sky Betting & Gaming in the U.K. and BetEasy in Australia, extended our licensed footprint to 21 jurisdictions around the world and began laying the foundations to grow our presence in the U.S.,” stated Mr. Ashkenazi.
“Our International business saw strong organic growth in the year despite restrictions in certain markets and lapping the initial roll-out of our Stars Rewards program. Our United Kingdom and Australia segments both performed in-line with our expectations during the fourth quarter, and we believe they are currently well-positioned to continue gaining market share in 2019,” said Mr. Ashkenazi.
“As we look at 2019 and beyond, we are excited to take advantage of the opportunities ahead of us by leveraging our leading positions in attractive markets, strong brands, technology and operating expertise. We are pleased with our performance in the first two months of the year, underpinning our confidence in our financial guidance for 2019, and we are currently on track to deliver the full $70 million in cost synergies from the acquisition of Sky Betting & Gaming within the current year alone, with potential opportunities for incremental synergies under review,” concluded Mr. Ashkenazi.
Fourth Quarter and Full Year 2018 Summary
Consolidated
Quarter Ended December 31, |
Year Ended December 31, |
|||||||||||||||||||||||
In thousands of U.S. Dollars (except percentages and per share amounts) |
2018 |
2017 |
% Change |
2018 |
2017 |
% Change |
||||||||||||||||||
Total revenue |
652,852 |
360,250 |
81.2% |
2,029,238 |
1,312,315 |
54.6% |
||||||||||||||||||
Gross profit (excluding depreciation and amortization) |
486,815 |
290,359 |
67.7% |
1,570,074 |
1,064,818 |
47.4% |
||||||||||||||||||
Operating income |
67,090 |
112,266 |
(40.2%) |
252,922 |
447,394 |
(43.5%) |
||||||||||||||||||
Net earnings (loss) |
(38,173) |
47,175 |
(180.9%) |
(108,906) |
259,285 |
(142.0%) |
||||||||||||||||||
Adjusted Net Earnings ¹ |
144,663 |
111,951 |
29.2% |
533,948 |
458,940 |
16.3% |
||||||||||||||||||
Adjusted EBITDA ¹ |
239,404 |
147,002 |
62.9% |
780,949 |
600,306 |
30.1% |
||||||||||||||||||
Adjusted EBITDA Margin ¹ |
36.7% |
40.8% |
(10.1%) |
38.5% |
45.7% |
(15.9%) |
||||||||||||||||||
Diluted (loss) earnings per Common Share ($/Share) |
(0.14) |
0.23 |
(162.8%) |
(0.49) |
1.27 |
(138.7%) |
||||||||||||||||||
Adjusted Diluted Net Earnings per Share ($/Share) ¹ |
0.52 |
0.54 |
(4.2%) |
2.19 |
2.25 |
(2.9%) |
||||||||||||||||||
Net cash inflows from operating activities |
190,537 |
123,757 |
54.0% |
559,844 |
494,600 |
13.2% |
||||||||||||||||||
Free Cash Flow ¹ |
82,558 |
84,854 |
(2.7%) |
222,950 |
339,882 |
(34.4%) |
||||||||||||||||||
As at |
December 31, 2018 |
December 31, 2017 |
% Change |
|||||||||||||||||||||
Long-term debt – principal |
5,566,075 |
2,453,185 |
126.9% |
|||||||||||||||||||||
Long-term debt – carrying value |
5,446,958 |
2,358,569 |
130.9% |
|||||||||||||||||||||
Cash – operational |
392,853 |
283,225 |
38.7% |
_____________________________ |
- Revenue – Revenue for the quarter and year increased primarily as a result of the contribution of revenue from Sky Betting & Gaming and BetEasy. Revenue for the year was also driven by growth in the International segment, primarily through the continued development of its real-money online casino and sports betting offerings.
- Debt and Cash – During the quarter, The Stars Group fully repaid the $100 million outstanding on its revolving credit facility, ending the year with approximately $393 million in operational cash and $5.45 billion in of debt on its balance sheet, resulting in Net Debt of $5.05 billion. In February 2019, The Stars Group continued to reduce its debt by prepaying $100 million on its first lien term loans using cash on its balance sheet.
- Kentucky – At the end of December, the Kentucky Court of Appeals ruled in The Stars Group’s favor and reversed in its entirety the $870 million judgment issued against it by a trial court judge in December 2015 under a centuries old statute and relating to alleged losses by Kentucky residents who played real-money online poker on PokerStars’ website during a period between 2006 and 2011. The Supreme Court of Kentucky is currently considering whether to hear the Commonwealth’s appeal of the reversal.
- U.S. Sports Betting – In the second half of 2018, following the U.S. Supreme Court decision relating to sports betting, The Stars Group entered into various market access agreements with Mount Airy Casino and Eldorado Resorts, Inc. (NASDAQ: ERI) which, when combined with its existing market access deal in New Jersey with Resorts Casino Hotel, gives The Stars Group potential access to 13 states. The Stars Group also launched its BetStars online sports betting brand in New Jersey and became an authorized gaming operator of the NBA.
International
Quarter Ended December 31, |
Year Ended December 31, |
|||||||||||||||||||||
In thousands of U.S. Dollars (except otherwise noted) |
2018 |
2017 |
% Change |
2018 |
2017 |
% Change |
||||||||||||||||
Stakes |
261,055 |
195,714 |
33.4% |
966,306 |
647,413 |
49.3% |
||||||||||||||||
Betting Net Win Margin (%) |
8.3% |
11.1% |
(25.1%) |
8.2% |
7.6% |
7.5% |
||||||||||||||||
Revenue |
||||||||||||||||||||||
Poker |
210,940 |
234,350 |
(10.0%) |
886,628 |
877,296 |
1.1% |
||||||||||||||||
Poker Constant Currency Revenue |
224,148 |
234,350 |
(4.4%) |
880,485 |
877,296 |
0.4% |
||||||||||||||||
Gaming |
112,111 |
90,822 |
23.4% |
428,364 |
334,781 |
28.0% |
||||||||||||||||
Gaming Constant Currency Revenue |
117,500 |
90,822 |
29.4% |
421,207 |
334,781 |
25.8% |
||||||||||||||||
Betting |
21,766 |
21,690 |
0.4% |
79,117 |
49,231 |
60.7% |
||||||||||||||||
Betting Constant Currency Revenue |
22,700 |
21,690 |
4.7% |
77,558 |
49,231 |
57.5% |
||||||||||||||||
Other 2 |
10,913 |
13,388 |
(18.5%) |
46,068 |
51,007 |
(9.7%) |
||||||||||||||||
Other Constant Currency Revenue |
11,317 |
13,388 |
(15.5%) |
46,315 |
51,007 |
(9.2%) |
||||||||||||||||
Total revenue |
355,730 |
360,250 |
(1.3%) |
1,440,177 |
1,312,315 |
9.7% |
||||||||||||||||
Constant Currency Revenue |
375,665 |
360,250 |
4.3% |
1,425,565 |
1,312,315 |
8.6% |
||||||||||||||||
Quarterly Active Uniques (millions) |
2.1 |
2.2 |
(2.9%) |
— |
— |
— |
||||||||||||||||
Quarterly Net Yield ($/QAU) |
163 |
160 |
1.9% |
— |
— |
— |
||||||||||||||||
Gross profit (excluding depreciation and amortization) |
286,167 |
290,358 |
(1.4%) |
1,159,611 |
1,064,818 |
8.9% |
||||||||||||||||
Gross profit margin (%) |
80.4% |
80.6% |
(0.2%) |
80.5% |
81.1% |
(0.8%) |
||||||||||||||||
General and administrative |
141,500 |
92,912 |
52.3% |
461,168 |
369,710 |
24.7% |
||||||||||||||||
Sales and marketing |
45,464 |
55,626 |
(18.3%) |
164,600 |
153,540 |
7.2% |
||||||||||||||||
Research and development |
4,880 |
6,667 |
(26.8%) |
27,865 |
25,180 |
10.7% |
||||||||||||||||
Operating income |
94,323 |
135,153 |
(30.2%) |
505,978 |
516,388 |
(2.0%) |
||||||||||||||||
Adjusted EBITDA ¹ |
167,862 |
158,140 |
6.1% |
700,887 |
636,404 |
10.1% |
||||||||||||||||
Adjusted EBITDA Margin (%) ¹ |
47.2% |
43.9% |
7.5% |
48.7% |
48.5% |
0.4% |
||||||||||||||||
Net Deposits (millions) |
338 |
327 |
3.4% |
— |
— |
— |
____________________________ |
2 Other revenue includes $1.0 million and $2.0 million for the quarter and year ended December 31, 2018, respectively, that The Stars Group excluded from its consolidated results as it related to certain non-gaming related transactions with the United Kingdom segment. |
- Poker – Poker revenue slightly increased for the year, in-line with expectations, and showed overall resiliency against continued headwinds, which primarily negatively impacted the quarter, including foreign exchange fluctuations, reduced deposits by customers in certain markets as a result of local restrictions on some methods of payment processing and on certain methods of downloading The Stars Group’s poker applications, as well as increased cross-selling of customers to The Stars Group’s online casino offerings. Poker revenue in 2018 also continued to see the positive impact of shared poker liquidity across France, Spain and Portugal, but was offset by exiting certain markets, such as Australia, and lapping the launch of the Stars Rewards loyalty program.
- Gaming and Betting – Gaming and Betting revenue for the quarter and year both increased primarily as a result of product and content improvements, including, with respect to Gaming revenue, through the introduction of over 350 new casino games during the year, the launch of its real-money online casino and sports betting offerings in certain new markets and the continued success of cross-selling customers from poker to casino.
- Customers – QAUs decreased primarily due to reduced activity in certain markets as a result of local restrictions on some methods of payment processing and on certain methods of downloading The Stars Group’s poker applications.
United Kingdom
Quarter Ended December 31, |
Year Ended December 31, |
|||||||||||||||||||||||
In thousands of U.S. Dollars (except otherwise noted) |
2018 |
2017 |
% Change |
2018 |
2017 |
% Change |
||||||||||||||||||
Stakes |
1,289,374 |
— |
— |
2,511,228 |
— |
— |
||||||||||||||||||
Betting Net Win Margin (%) |
10.1% |
— |
— |
8.6% |
— |
— |
||||||||||||||||||
Revenue |
||||||||||||||||||||||||
Poker |
3,045 |
— |
— |
5,929 |
— |
— |
||||||||||||||||||
Gaming |
84,164 |
— |
— |
157,482 |
— |
— |
||||||||||||||||||
Betting |
130,732 |
— |
— |
215,921 |
— |
— |
||||||||||||||||||
Other |
7,810 |
— |
— |
14,799 |
— |
— |
||||||||||||||||||
Total revenue |
225,751 |
— |
— |
394,131 |
— |
— |
||||||||||||||||||
Quarterly Active Uniques (millions) |
1.9 |
— |
— |
— |
— |
— |
||||||||||||||||||
Quarterly Net Yield ($/QAU) |
116 |
— |
— |
— |
— |
— |
||||||||||||||||||
Gross profit (excluding depreciation and amortization) |
153,880 |
— |
— |
275,106 |
— |
— |
||||||||||||||||||
Gross profit margin (%) |
68.2% |
— |
— |
69.8% |
— |
— |
||||||||||||||||||
General and administrative |
135,326 |
— |
— |
240,023 |
— |
— |
||||||||||||||||||
Sales and marketing 2 |
35,413 |
— |
— |
75,637 |
— |
— |
||||||||||||||||||
Research and development |
5,660 |
— |
— |
10,600 |
— |
— |
||||||||||||||||||
Operating loss |
(22,519) |
— |
— |
(51,154) |
— |
— |
||||||||||||||||||
Adjusted EBITDA ¹ |
72,017 |
— |
— |
99,960 |
— |
— |
||||||||||||||||||
Adjusted EBITDA Margin (%) ¹ |
31.9% |
— |
— |
25.4% |
— |
— |
____________________________ |
2 Sales and marketing includes $1.0 million and $2.0 million for the quarter and year ended December 31, 2018, respectively, that The Stars Group excluded from its consolidated results as it related to certain non-gaming related transactions with the International segment. |
- Revenue – Revenue for the quarter was positively impacted by a high Betting Net Win Margin as compared to the historical long-term average of approximately 9%, which was driven by the mix of Stakes across different sporting events and bet types throughout the quarter as such sporting events and bet types can have different average Betting Net Win Margins. The comparable prior year period, which was before The Stars Group’s acquisition of Sky Betting & Gaming, saw a sustained run of operator-favorable sporting results, leading to a high Betting Net Win Margin of 14.0%.
- Customers – Growth in QAUs and Stakes remained strong for the quarter primarily driven by Sky Bet as momentum from the 2018 FIFA World Cup and start of the English Premier League season continued into the period. QAUs also benefited from the continued roll-out of personalized promotions and new and exclusive content across the Sky Gaming brands.
Australia
Quarter Ended December 31, |
Year Ended December 31, |
|||||||||||||||||||||||
In thousands of U.S. Dollars (except otherwise noted) |
2018 |
2017 |
% Change |
2018 |
2017 |
% Change |
||||||||||||||||||
Stakes |
877,338 |
— |
— |
2,570,502 |
— |
— |
||||||||||||||||||
Betting Net Win Margin (%) |
8.2% |
— |
— |
7.6% |
— |
— |
||||||||||||||||||
Revenue |
||||||||||||||||||||||||
Betting |
71,542 |
— |
— |
196,101 |
— |
— |
||||||||||||||||||
Other |
829 |
829 |
||||||||||||||||||||||
Total revenue |
72,371 |
— |
— |
196,930 |
— |
— |
||||||||||||||||||
Quarterly Active Uniques (millions) |
0.30 |
— |
— |
— |
— |
— |
||||||||||||||||||
Quarterly Net Yield ($/QAU) |
243 |
— |
— |
— |
— |
— |
||||||||||||||||||
Gross profit (excluding depreciation and amortization) |
47,768 |
— |
— |
137,357 |
— |
— |
||||||||||||||||||
Gross profit margin (%) |
66.0% |
— |
— |
69.7% |
— |
— |
||||||||||||||||||
General and administrative |
32,934 |
— |
— |
117,522 |
— |
— |
||||||||||||||||||
Sales and marketing |
15,862 |
— |
— |
53,385 |
— |
— |
||||||||||||||||||
Research and development |
432 |
— |
— |
1,530 |
— |
— |
||||||||||||||||||
Operating loss |
(1,460) |
— |
— |
(35,080) |
— |
— |
||||||||||||||||||
Adjusted EBITDA ¹ |
13,211 |
— |
— |
21,072 |
— |
— |
||||||||||||||||||
Adjusted EBITDA Margin (%) ¹ |
18.3% |
— |
— |
10.7% |
— |
— |
_____________________________ |
- Revenue – Revenue for the quarter was marginally impacted by a lower Betting Net Win Margin as compared to the historical long-term average of approximately 8.5% which was due to a combination of operator-unfavorable sports results as well as promotional spend relating to the migration of William Hill Australia customers to the BetEasy platform.
- Customers – The Stars Group’s migration of William Hill Australia customers to the newly rebranded BetEasy platform (formerly CrownBet) continued with approximately 85% of customers successfully migrated by the end of the quarter.
For additional information regarding The Stars Group’s reporting segments and major lines of operations, please see The Stars Group’s consolidated financial statements for the year ended December 31, 2018 (the “2018 Annual Financial Statements”), including note 7 therein, and management’s discussion and analysis thereon (the “2018 Annual MD&A”).
2019 Full Year Guidance
The Stars Group currently expects the following 2019 full year consolidated financial guidance ranges:
- Revenue of between $2,640 million and $2,765 million;
- Adjusted EBITDA of between $960 million and $1,010 million; and
- Adjusted Diluted Net Earnings per Share of between $1.87 and $2.11.
The above Adjusted EBITDA guidance range includes currently expected foreign currency headwinds of approximately $33 million previously announced expected headwinds from applicable duty increases or regulatory developments of approximately $85 million and an incremental benefit from expected cost synergies related to the acquisition of Sky Betting & Gaming of approximately $60 million. Excluding the impact of these items and certain changes to applicable accounting standards, would imply an expected Adjusted EBITDA growth of between 10% and 15% as compared to Adjusted EBITDA for the year ended December 31, 2018. For additional assumptions, see below.
The Stars Group currently intends to provide certain expected growth target ranges for the next three to five years, including Revenue and Adjusted Diluted Net Earnings per Share, as well as its expectations for Adjusted EBITDA Margin over the same time periods, and certain related information immediately prior to its Investor Day on March 27, 2019.
In addition, to provide further clarity with respect to certain key assumptions and the impact of its 2018 acquisitions on its full year 2019 expected results, The Stars Group is also providing information for certain financial items:
- Depreciation and amortization (excluding purchase price allocation amortization) of between $75 million and $85 million;
- Cash interest expense of between $290 million and $300 million;
- Effective tax rate (applied to Adjusted EBITDA less cash interest expense and non-purchase price allocation related depreciation and amortization) of between 8% and 10%;
- Diluted Shares of 277 million; and
- Capital expenditures, which include estimated spend on intangible assets, property, plant and equipment and certain development costs, of between $110 million and $150 million.
These unaudited expected results and other information reflect management’s view of current and future market and business conditions, including certain accounting assumptions and assumptions of (i) expected Betting Net Win Margin of approximately 9%, (ii) no material changes in the current challenging operating conditions in certain markets from prior regulatory changes, including constraints on payment processing, and no material changes to current expectations with respect to certain macroeconomic or political events, including Brexit, (iii) no other material regulatory events or material changes in applicable taxes or duty rates, (iv) no material investments associated with the entry into new markets, (v) no material foreign currency exchange rate fluctuations, particularly against the Euro, Great Britain pound sterling and Australian dollar, (vi) no material impairment or write-down of the assets to which depreciation and amortization relates, (vii) no material change in the prevailing EURIBOR or LIBOR rates as at December 31, 2018 and no material adverse impact on applicable hedging counterparties, (viii) no material change in the mix of taxable income by jurisdiction, rate of corporate tax or tax regimes in the jurisdictions in which The Stars Group currently operates; (ix) no material change in the geographies where The Stars Group currently offers its products, and * no material change in The Stars Group’s Diluted Shares. Such guidance is based on a Euro to U.S. dollar exchange rate of 1.135 to 1.00, a Great Britain pound sterling to U.S. dollar exchange rate of 1.31 to 1.00 and an Australian dollar to U.S. dollar exchange rate of 0.712 to 1.00.
Annual Information Form, Consolidated Financial Statements, Management’s Discussion and Analysis and Additional Information; Internal Control Over Financial Reporting
The Stars Group’s annual information form for the year ended December 31, 2018 (the “2018 AIF”), 2018 Annual Financial Statements, 2018 Annual MD&A, and additional information relating to The Stars Group and its business, can be found on SEDAR at www.sedar.com, Edgar at www.sec.gov and The Stars Group’s website at www.starsgroup.com. The financial information presented in this news releases was derived from the 2018 Annual Financial Statements.
Management has identified internal control deficiencies that constitute material weaknesses in The Stars Group’s internal control over financial reporting as of December 31, 2018. These deficiencies relate to the foreign exchange translation of intercompany loans to reporting currency and the timely assessment of inputs and assumptions used in the valuation of embedded derivatives. The Stars Group has identified and implemented, and continues to implement, steps to remediate these deficiencies. There were no restatements required in the 2018 Annual Financial Statements or otherwise as a result of the foregoing. The impact of translation of intercompany loans was correctly recorded in the 2018 Annual Financial Statements and there was no correction required in relation to the valuation of embedded derivatives. For additional information, see “Disclosure Controls and Procedures and Internal Control Over Financial Reporting” in the 2018 Annual MD&A.
In addition to press releases, securities filings and public conference calls and webcasts, The Stars Group intends to use its investor relations page on its website as a means of disclosing material information to its investors and others and for complying with its disclosure obligations under applicable securities laws. Accordingly, investors and others should monitor the website in addition to following The Stars Group’s press releases, securities filings and public conference calls and webcasts. This list may be updated from time to time.
Conference Call and Webcast Details
The Stars Group will host a conference call today, March 6, 2019 at 8:30 a.m. ET to discuss its financial results for the fourth quarter and year ended December 31, 2018 and related matters, and provide additional detail with respect to the information in this news release, its webcast presentation, and related annual reports and filings. To access via tele-conference, please dial +1-877-451-6152 or +1-201-389-0879 ten minutes prior to the scheduled start of the call. The playback will be made available two hours after the event at 1-844-512-2921 or 1-412-317-6671. The Conference ID number is 13687915. To access the webcast please use the following link: http://public.viavid.com/index.php?id=133404.
Reconciliation of Non-IFRS Measures to Nearest IFRS Measures
The tables below present reconciliations of Adjusted EBITDA, Adjusted Net Earnings and Adjusted Diluted Net Earnings per Share to net (loss) earnings, which is the nearest IFRS measure. For additional information, see “Reconciliations” in the 2018 Annual MD&A.
Quarter Ended December 31, 2018 |
||||||||||||||||||||
In thousands of U.S. Dollars (except per share amounts) |
International |
United Kingdom |
Australia |
Corporate |
Consolidated |
|||||||||||||||
Net earnings (loss) |
94,323 |
(22,519) |
(1,460) |
(108,517) |
(38,173) |
|||||||||||||||
Income tax recovery |
— |
— |
— |
(14,450) |
(14,450) |
|||||||||||||||
Net financing charges |
— |
— |
— |
(90,813) |
(90,813) |
|||||||||||||||
Operating income (loss) |
94,323 |
(22,519) |
(1,460) |
(3,254) |
67,090 |
|||||||||||||||
Depreciation and amortization |
35,950 |
55,237 |
8,753 |
85 |
100,025 |
|||||||||||||||
Add (deduct) the impact of the following: |
||||||||||||||||||||
Acquisition-related costs |
— |
— |
— |
3,084 |
3,084 |
|||||||||||||||
Stock-based compensation |
— |
— |
— |
4,004 |
4,004 |
|||||||||||||||
Loss from investments |
1,297 |
— |
— |
— |
1,297 |
|||||||||||||||
Impairment of intangibles assets |
678 |
602 |
— |
— |
1,280 |
|||||||||||||||
Other costs (income) |
35,614 |
38,697 |
5,918 |
(17,605) |
62,624 |
|||||||||||||||
Total adjusting items |
37,589 |
39,299 |
5,918 |
(10,517) |
72,289 |
|||||||||||||||
Adjusted EBITDA |
167,862 |
72,017 |
13,211 |
(13,686) |
239,404 |
Year Ended December 31, 2018 |
||||||||||||||||||||
In thousands of U.S. Dollars (except per share amounts) |
International |
United Kingdom |
Australia |
Corporate |
Consolidated |
|||||||||||||||
Net earnings (loss) |
507,046 |
(51,154) |
(35,080) |
(529,718) |
(108,906) |
|||||||||||||||
Income tax recovery |
— |
— |
— |
988 |
988 |
|||||||||||||||
Net financing charges |
— |
— |
— |
(363,884) |
(363,884) |
|||||||||||||||
Net earnings from associates |
1,068 |
— |
— |
— |
1,068 |
|||||||||||||||
Operating income (loss) |
505,978 |
(51,154) |
(35,080) |
(166,822) |
252,922 |
|||||||||||||||
Depreciation and amortization |
144,304 |
108,879 |
29,476 |
147 |
282,806 |
|||||||||||||||
Add (deduct) the impact of the following: |
||||||||||||||||||||
Acquisition-related costs and deal contingent forwards |
— |
— |
— |
115,569 |
115,569 |
|||||||||||||||
Stock-based compensation |
— |
— |
— |
12,806 |
12,806 |
|||||||||||||||
Loss from investments and associates |
1,667 |
— |
— |
— |
1,667 |
|||||||||||||||
Impairment of intangibles assets and assets held for sale |
5,621 |
602 |
— |
— |
6,223 |
|||||||||||||||
Other costs (income) |
43,317 |
41,633 |
26,676 |
(2,670) |
108,956 |
|||||||||||||||
Total adjusting items |
50,605 |
42,235 |
26,676 |
125,705 |
245,221 |
|||||||||||||||
Adjusted EBITDA |
700,887 |
99,960 |
21,072 |
(40,970) |
780,949 |
Quarter Ended December 31, 2017 |
||||||||||||||||||||
In thousands of U.S. Dollars (except per share amounts) |
International |
United Kingdom |
Australia |
Corporate |
Consolidated |
|||||||||||||||
Net earnings (loss) |
135,153 |
— |
— |
(87,978) |
47,175 |
|||||||||||||||
Income tax recovery |
— |
— |
— |
(26,352) |
(26,352) |
|||||||||||||||
Net financing charges |
— |
— |
— |
(38,739) |
(38,739) |
|||||||||||||||
Operating income (loss) |
135,153 |
— |
— |
(22,887) |
112,266 |
|||||||||||||||
Depreciation and amortization |
38,213 |
— |
— |
8 |
38,221 |
|||||||||||||||
Add (deduct) the impact of the following: |
||||||||||||||||||||
Stock-based compensation |
— |
— |
— |
2,708 |
2,708 |
|||||||||||||||
Gain from investments |
(20,032) |
— |
— |
— |
(20,032) |
|||||||||||||||
Impairment of intangibles assets and assets held for sale |
1,630 |
— |
— |
— |
1,630 |
|||||||||||||||
Other costs |
3,176 |
— |
— |
9,033 |
12,209 |
|||||||||||||||
Total adjusting items |
(15,226) |
— |
— |
11,741 |
(3,485) |
|||||||||||||||
Adjusted EBITDA |
158,140 |
— |
— |
(11,138) |
147,002 |
Year Ended December 31, 2017 |
||||||||||||||||||||
In thousands of U.S. Dollars (except per share amounts) |
International |
United Kingdom |
Australia |
Corporate |
Consolidated |
|||||||||||||||
Net earnings (loss) |
513,819 |
— |
— |
(254,534) |
259,285 |
|||||||||||||||
Income tax recovery |
— |
— |
— |
(27,208) |
(27,208) |
|||||||||||||||
Net financing charges |
— |
— |
— |
(158,332) |
(158,332) |
|||||||||||||||
Net loss from associates |
(2,569) |
— |
— |
— |
(2,569) |
|||||||||||||||
Operating income (loss) |
516,388 |
— |
— |
(68,994) |
447,394 |
|||||||||||||||
Depreciation and amortization |
147,027 |
— |
— |
159 |
147,186 |
|||||||||||||||
Add (deduct) the impact of the following: |
||||||||||||||||||||
Stock-based compensation |
— |
— |
— |
10,622 |
10,622 |
|||||||||||||||
Gain from investments |
(29,169) |
— |
— |
(4,429) |
(33,598) |
|||||||||||||||
Impairment of intangibles assets and assets held for sale |
(4,532) |
— |
— |
(2,267) |
(6,799) |
|||||||||||||||
Other costs |
6,690 |
— |
— |
28,811 |
35,501 |
|||||||||||||||
Total adjusting items |
(27,011) |
— |
— |
32,737 |
5,726 |
|||||||||||||||
Adjusted EBITDA |
636,404 |
— |
— |
(36,098) |
600,306 |
Quarter Ended December 31, |
Year Ended December 31, |
|||||||||||||||
In thousands of U.S. Dollars (except per share amounts) |
2018 |
2017 |
2018 |
2017 |
||||||||||||
Net (loss) earnings |
(38,173) |
47,175 |
(108,906) |
259,285 |
||||||||||||
Income tax (recovery) expense |
14,450 |
26,352 |
(988) |
27,208 |
||||||||||||
Net loss (earnings) before tax |
(23,723) |
73,527 |
(109,894) |
286,493 |
||||||||||||
Add (deduct) the impact of the following: |
||||||||||||||||
Interest accretion |
12,367 |
12,057 |
42,431 |
47,764 |
||||||||||||
Loss on debt extinguishment |
3,453 |
— |
146,950 |
— |
||||||||||||
Re-measurement of contingent consideration |
(9,095) |
— |
(342) |
— |
||||||||||||
Re-measurement of embedded derivative |
17,400 |
— |
6,100 |
— |
||||||||||||
Ineffectiveness on cash flow hedges |
(2,960) |
— |
(14,909) |
— |
||||||||||||
Acquisition-related costs and deal contingent forwards |
3,084 |
— |
115,569 |
— |
||||||||||||
Amortization of acquisition intangibles |
86,686 |
31,075 |
241,651 |
124,301 |
||||||||||||
Stock-based compensation |
4,004 |
2,708 |
12,806 |
10,622 |
||||||||||||
Loss (gain) from investments and associates |
1,297 |
(20,032) |
599 |
(31,029) |
||||||||||||
Impairment (reversal of impairment) of intangibles assets and assets held for sale |
1,280 |
1,630 |
6,223 |
(6,799) |
||||||||||||
Other costs |
62,624 |
12,209 |
108,956 |
35,502 |
||||||||||||
Adjust for income tax expense |
(11,754) |
(1,223) |
(22,192) |
(7,914) |
||||||||||||
Adjusted Net Earnings |
144,663 |
111,951 |
533,948 |
458,940 |
||||||||||||
Adjusted Net Earnings attributable to |
||||||||||||||||
Shareholders of The Stars Group Inc. |
141,738 |
111,951 |
531,168 |
458,940 |
||||||||||||
Non-controlling interest |
2,925 |
— |
2,780 |
— |
||||||||||||
Weighted average diluted number of Common Shares |
273,294,532 |
206,807,485 |
242,768,766 |
203,707,589 |
||||||||||||
Adjusted Diluted Net Earnings per Share |
0.52 |
0.54 |
2.19 |
2.25 |
||||||||||||
The table below presents certain items comprising “Other costs” in the reconciliation tables above:
Quarter Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
In thousands of U.S. Dollars |
$000’s |
$000’s |
$000’s |
$000’s |
||||||||||||
Integration costs |
17,042 |
— |
45,597 |
— |
||||||||||||
Financial expenses |
10,547 |
719 |
7,648 |
3,781 |
||||||||||||
Restructuring expenses |
2,283 |
1,676 |
8,827 |
5,842 |
||||||||||||
AMF and other investigation professional fees |
2,902 |
2,544 |
6,673 |
6,432 |
||||||||||||
Lobbying (US and Non-US) and other legal expenses |
6,276 |
4,862 |
16,194 |
17,095 |
||||||||||||
Professional fees in connection with non-core activities |
2,602 |
912 |
4,578 |
3,080 |
||||||||||||
Retention bonuses |
— |
117 |
259 |
1,388 |
||||||||||||
Loss on disposal of assets |
— |
— |
41 |
599 |
||||||||||||
Refund of Austria gaming duty |
— |
— |
(3,679) |
(5,000) |
||||||||||||
Termination of affiliate agreements |
— |
— |
— |
407 |
||||||||||||
Acquisition of option rights for market access |
20,661 |
— |
20,661 |
— |
||||||||||||
Other |
311 |
1,379 |
2,157 |
1,877 |
||||||||||||
Other costs |
62,624 |
12,209 |
108,956 |
35,501 |
The table below presents a reconciliation of Free Cash Flow to net cash flows from operating activities, which is the nearest IFRS measure:
Quarter Ended December 31, |
Year Ended December 31, |
||||||||||||||
In thousands of U.S. Dollars |
2018 |
2017 |
2018 |
2017 |
|||||||||||
Net cash inflows from operating activities |
190,537 |
123,757 |
559,844 |
494,600 |
|||||||||||
Customer deposit liability movement |
4,712 |
8,526 |
(7,637) |
30,924 |
|||||||||||
195,249 |
132,283 |
552,207 |
525,524 |
||||||||||||
Capital Expenditure: |
|||||||||||||||
Additions to deferred development costs |
(18,888) |
(6,511) |
(51,574) |
(23,212) |
|||||||||||
Additions to property and equipment |
(15,161) |
(5,490) |
(33,952) |
(10,997) |
|||||||||||
Additions to intangible assets |
(11,934) |
(409) |
(28,202) |
(1,893) |
|||||||||||
Interest paid |
(57,771) |
(29,007) |
(186,162) |
(124,627) |
|||||||||||
Debt servicing cash flows (excluding voluntary prepayments) |
(8,937) |
(6,012) |
(29,367) |
(24,913) |
|||||||||||
Free Cash Flow |
82,558 |
84,854 |
222,950 |
339,882 |
The table below presents a reconciliation of Net Debt:
In thousands of U.S. Dollars |
As at December 31, 2018 |
||
Current portion of long-term debt |
35,750 |
||
Long-term debt |
5,411,208 |
||
Less: Cash and cash equivalents – operational |
392,853 |
||
Net Debt |
5,054,105 |
The Stars Group has not provided a reconciliation of the non-IFRS measures to the nearest IFRS measures included in its full year 2019 financial guidance provided in this news release because certain reconciling or adjusting items and costs for 2019 cannot be projected or predicted with reasonable certainty without unreasonable effort due to a number of factors, including variability from potential foreign exchange fluctuations impacting financial expenses, the nature and timing of other non-recurring or one-time costs (such as impairment of intangibles assets and certain professional fees), which could vary materially based on actual events or transactions or unknown or unpredictable variables, as well as the typical variability arising from the preparation and completion of annual financial statements, including, without limitation, certain income tax provision accounting, annual impairment testing and other accounting matters. Other adjusting items and costs (such as stock-based compensation, acquisition and integration-related costs, operational efficiency-related costs and other strategy-related expenses) may otherwise reveal commercially or competitively sensitive information.
The table below presents a reconciliation of The Stars Group’s 2019 financial guidance ranges for Adjusted EBITDA and Adjusted Diluted Net Earnings per Share to their corresponding 2018 historical balances. Reconciliations of such 2018 historical balances to their nearest non-IFRS measures are presented above.
In thousands of U.S. Dollars (except per share amounts) |
2018 Actual |
2019 Guidance Low1 |
2019 Guidance High1 |
|||||||||
Operating Income (loss) |
253 |
450 |
500 |
|||||||||
Depreciation and amortization |
283 |
450 |
430 |
|||||||||
Add (deduct) the impact of the following: |
||||||||||||
Adjusting items2 |
136 |
10 |
20 |
|||||||||
Other costs3 |
109 |
50 |
60 |
|||||||||
Total Adjustments |
245 |
60 |
80 |
|||||||||
Adjusted EBITDA |
781 |
960 |
1,010 |
|||||||||
Depreciation and amortization4 |
41 |
85 |
75 |
|||||||||
Interest5 |
184 |
300 |
290 |
|||||||||
Taxes6 |
22 |
52 |
58 |
|||||||||
Adjusted Net Earnings |
534 |
523 |
587 |
|||||||||
Adjusted Net Earnings attributable to |
||||||||||||
Shareholders of The Stars Group Inc. |
531 |
518 |
584 |
|||||||||
Non-controlling Interest |
3 |
5 |
3 |
|||||||||
Diluted Shares |
243 |
277 |
277 |
|||||||||
Adjusted Diluted Net Earnings per Share |
2.19 |
1.87 |
2.11 |
1 For relevant assumptions, see above under “2019 Financial Guidance”. Note that certain reconciling or adjusting items and costs for 2019 cannot be projected or predicted with reasonable certainty without unreasonable effort due to a number of factors, including variability from potential foreign exchange fluctuations impacting financial expenses, the nature and timing of other non-recurring or one-time costs (such as impairment of intangibles assets and certain professional fees), which could vary materially based on actual events or transactions or unknown or unpredictable variables, as well as the typical variability arising from the preparation and completion of annual financial statements, including, without limitation, certain income tax provision accounting, annual impairment testing and other accounting matters. Other adjusting items and costs (such as stock-based compensation, acquisition and integration-related costs, operational efficiency-related costs and other strategy-related expenses) may otherwise reveal commercially or competitively sensitive information |
2 With respect to the relevant adjusting items for 2018 (excluding “Other costs”), see the Adjusted EBITDA reconciliation above. With respect to 2019, The Stars Group currently expects to incur and adjust for substantially similar items as it did in 2018 except for “acquisition-related costs and deal contingent forwards”, which related to the acquisitions of Sky Betting & Gaming and BetEasy and comprised the majority of such adjusting items in that year |
3 With respect to 2018, see the table above which presents certain items comprising “Other costs”. With respect to 2019, The Stars Group currently expects to incur and adjust for substantially similar costs as it did in 2018 |
4 “Depreciation and amortization” means total depreciation and amortization, excluding amortization of acquisition intangibles, which is not adjusted for in this measure |
5 “Interest” means total net financing charges, including interest on long term debt and other interest (income) expense but excluding interest accretion, ineffectiveness on cash flow hedges, re-measurement of deferred contingent consideration, and re-measurement of embedded derivatives, each of which is not adjusted for in this measure |
6 “Taxes” means total income tax expense, excluding the impact of tax on “Adjusting items” and “Other costs” included in the calculation of Adjusted EBITDA for each period |
For additional information on The Stars Group’s non-IFRS measures, see below and the 2018 Annual MD&A, including under the headings “Management’s Discussion and Analysis”, “Non-IFRS Measures, Key Metrics and Other Data”, “Segment Results of Operations” and “Reconciliations”.
About The Stars Group
The Stars Group is a provider of technology-based product offerings in the global gaming and interactive entertainment industries. Its brands have millions of registered customers globally and collectively are leaders in online and mobile betting, poker, casino and other gaming-related offerings. The Stars Group owns or licenses gaming and related consumer businesses and brands, including PokerStars, PokerStars Casino, BetStars, Full Tilt, BetEasy, Sky Bet, Sky Vegas, Sky Casino, Sky Bingo, Sky Poker, and Oddschecker, as well as live poker tour and events brands, including the PokerStars Players No Limit Hold’em Championship, European Poker Tour, PokerStars Caribbean Adventure, Latin American Poker Tour, Asia Pacific Poker Tour, PokerStars Festival and PokerStars MEGASTACK. The Stars Group is one of the world’s most licensed online gaming operators with its subsidiaries collectively holding licenses or approvals in 21 jurisdictions throughout the world, including in Europe, Australia, and the Americas. The Stars Group’s vision is to become the world’s favorite iGaming destination and its mission is to provide its customers with winning moments.
Cautionary Note Regarding Forward Looking Statements
This news release contains forward-looking statements and information within the meaning of the Private Securities Litigation Reform Act of 1995 and applicable securities laws, including, without limitation, certain financial and operational expectations and projections, such as certain future operational and growth plans and strategies, and certain financial items relating to the full year 2019 results. Forward-looking statements and information can, but may not always, be identified by the use of words such as “seek”, “anticipate”, “plan”, “continue”, “estimate”, “expect”, “may”, “will”, “project”, “predict”, “potential”, “targeting”, “intend”, “could”, “might”, “would”, “should”, “believe”, “objective”, “ongoing”, “imply”, “assumes”, “goal”, “likely” and similar references to future periods or the negatives of these words or variations or synonyms of these words or comparable terminology and similar expressions. These statements and information, other than statements of historical fact, are based on management’s current expectations and are subject to a number of risks, uncertainties, and assumptions, including market and economic conditions, business prospects or opportunities, future plans and strategies, projections, technological developments, anticipated events and trends and regulatory changes that affect The Stars Group, its subsidiaries, and its and their respective customers and industries. Although The Stars Group and management believe the expectations reflected in such forward-looking statements and information are reasonable and are based on reasonable assumptions and estimates as of the date hereof, there can be no assurance that these assumptions or estimates are accurate or that any of these expectations will prove accurate. Forward-looking statements are inherently subject to significant business, regulatory, economic and competitive risks, uncertainties and contingencies that could cause actual events to differ materially from those expressed or implied in such statements. Specific risks and uncertainties include, but are not limited to: customer and operator preferences and changes in the economy; reputation and brand growth; competition and the competitive environment within addressable markets and industries; macroeconomic conditions and trends in the gaming and betting industry; ability to predict fluctuations in financial results from quarter to quarter; ability to mitigate tax risks and adverse tax consequences, including, without limitation, changes in tax laws or administrative policies relating to tax and the imposition of new or additional taxes, such as value-added and point of consumption taxes, and gaming duties; The Stars Group’s substantial indebtedness requires that it use a significant portion of its cash flow to make debt service payments; impact of inability to complete future or announced acquisitions or to integrate businesses successfully, including, without limitation, Sky Betting & Gaming and BetEasy; an ability to realize all or any of The Stars Group’s estimated synergies and cost savings in connection with acquisitions, including, without limitation, the acquisition of Sky Betting & Gaming and the Australian acquisitions applicable law; ability to mitigate foreign exchange and currency risks; legal and regulatory requirements; potential changes to the gaming regulatory framework; the heavily regulated industry in which The Stars Group carries on its business; ability to obtain, maintain and comply with all applicable and required licenses, permits and certifications to offer, operate and market its product offerings, including difficulties or delays in the same; social responsibility concerns and public opinion; protection of proprietary technology and intellectual property rights; intellectual property infringement or invalidity claims; and systems, networks, telecommunications or service disruptions or failures or cyber-attacks and failure to protect customer data, including personal and financial information. These factors are not intended to represent a complete list of the factors that could affect The Stars Group; however, these factors as well as other applicable risks and uncertainties include, but are not limited to, those identified in the 2018 AIF, including under the heading “Risk Factors and Uncertainties”, and in the 2018 Annual MD&A, including under the headings “Caution Regarding Forward-Looking Statements”, “Risk Factors and Uncertainties” and “Non-IFRS Measures, Key Metrics and Other Data”, each available on SEDAR at www.sedar.com, EDGAR at www.sec.gov and The Stars Group’s website at www.starsgroup.com, and in other filings that The Stars Group has made and may make in the future with applicable securities authorities in the future, should be considered carefully. Investors are cautioned not to put undue reliance on forward-looking statements or information. Any forward-looking statement or information in this news release are expressly qualified by this cautionary statement. Any forward-looking statement or information speaks only as of the date hereof, and The Stars Group undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.
Non-IFRS Measures
This news release references non-IFRS financial measures. The Stars Group believes these non-IFRS financial measures will provide investors with useful supplemental information about the financial and operational performance of its business, enable comparison of financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating its business, identifying and evaluating trends, and making decisions. The Stars Group believes that such non-IFRS financial measures provide useful information about its underlying, core operating results and trends, enhance the overall understanding of its past performance and future prospects and allow for greater transparency with respect to metrics and measures used by management in its financial and operational decision-making.
Although management believes these non-IFRS financial measures are important in evaluating The Stars Group, they are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with IFRS. They are not recognized measures under IFRS and do not have standardized meanings prescribed by IFRS. These measures may be different from non-IFRS financial measures used by other companies any may not be comparable to similar meanings prescribed by other companies, limiting its usefulness for comparison purposes. Moreover, presentation of certain of these measures is provided for period-over-period comparison purposes, and investors should be cautioned that the effect of the adjustments thereto provided herein have an actual effect on The Stars Group’s operating results. In addition to QNY, which is defined below under “Key Metrics and Other Data”, The Stars Group provides the following non-IFRS measures in this news release:
Adjusted EBITDA means net earnings before financial expenses, income taxes expense (recovery), depreciation and amortization, stock-based compensation, restructuring, net earnings (loss) on associate and certain other items as set out in the reconciliation tables under “Reconciliations” below.
Adjusted EBITDA Margin means Adjusted EBITDA as a proportion of total revenue.
Adjusted Net Earnings means net earnings before interest accretion, amortization of intangible assets resulting from purchase price allocations following acquisitions, stock-based compensation, restructuring, net earnings (loss) on associate, and certain other items. In addition, as previously disclosed, The Stars Group makes adjustments for (i) the re-measurement of contingent consideration, which was previously included in, and adjusted for through, interest accretion, but starting with The Stars Group’s interim condensed consolidated financial statements and related notes for the three and nine months ended September 30, 2018 (the “Q3 2018 Financial Statements”), it is a separate line item, (ii) the re-measurement of embedded derivatives and ineffectiveness on cash flow hedges, each of which were new line items in the Q3 2018 Financial Statements, and (iii) certain non-recurring tax adjustments and settlements. Each adjustment to net earnings is then adjusted for the tax impact, where applicable, in the respective jurisdiction to which the adjustment relates. Adjusted Net Earnings and any other non-IFRS measures used by The Stars Group that relies on or otherwise incorporates Adjusted Net Earnings that was reported for previous periods have not been restated under the updated definition on the basis that The Stars Group believes that the impact of the change to those periods would not be material.
Adjusted Diluted Net Earnings per Share means Adjusted Net Earnings attributable to the Shareholders of The Stars Group Inc. divided by Diluted Shares. Diluted Shares means the weighted average number of Common Shares on a fully diluted basis, including options, other equity-based awards such as warrants and any convertible preferred shares of The Stars Group then outstanding. The effects of anti-dilutive potential Common Shares are ignored in calculating Diluted Shares. Diluted Shares used in the calculation of diluted earnings per share may differ from diluted shares used in the calculation of Adjusted Diluted Net Earnings per Share where the dilutive effects of the potential Common Shares differ. For the quarter and year ended December 31, 2018, Diluted Shares used for the calculation of Adjusted Diluted Net Earnings per Share equalled 273,294,532 and 242,768,766, respectively, compared with 206,807,485 and 203,707,589 for the same periods in 2017, respectively.
Constant Currency Revenue means IFRS reported revenue for the relevant period calculated using the prior year’s monthly average exchange rates for its local currencies other than the U.S. dollar. Currently, The Stars Group provides Constant Currency Revenue for the International segment and its applicable lines of operations. It does not currently provide Constant Currency Revenue for the United Kingdom and Australia segments because The Stars Group does not have comparative periods for these segments.
Free Cash Flow means net cash flows from operating activities after adding back customer deposit liability movements, and after capital expenditures and debt servicing cash flows (excluding voluntary prepayments).
Net Debt means total long-term debt less operational cash.
For additional information on certain of The Stars Group’s non-IFRS measures and the reasons why it believes such measures are useful, see above and the 2018 Annual MD&A, including under the headings “Management’s Discussion and Analysis”, “Non-IFRS Measures, Key Metrics and Other Data”, “Segment Results of Operations” and “Reconciliations”.
Key Metrics and Other Data
The Stars Group provides the following key metrics in this news release:
QAUs for the International and Australia reporting segments means active unique customers (online, mobile and desktop client) who (i) made a deposit or transferred funds into their real-money account with The Stars Group at any time, and (ii) generated real-money online rake or placed a real-money online bet or wager on during the applicable quarterly period. The Stars Group defines “active unique customer” as a customer who played or used one of its real-money offerings at least once during the period, and excludes duplicate counting, even if that customer is active across multiple lines of operation (Poker, Gaming and/or Betting, as applicable) within the applicable reporting segment. The definition of QAUs excludes customer activity from certain low-stakes, non-raked real-money poker games, but includes real-money activity by customers using funds (cash and cash equivalents) deposited by The Stars Group into such customers’ previously funded accounts as promotions to increase their lifetime value.
QAUs for the United Kingdom reporting segment (which currently includes the SBG business operations only) means active unique customers (online and mobile) who have settled a Stake or made a wager on any betting or gaming product within the relevant period. The Stars Group defines active unique customer for the United Kingdom reporting segment as a customer who played at least once on one of its real-money offerings during the period, and excludes duplicate counting, even if that customer is active across more than one line of operation.
QNY means combined revenue for its lines of operation (i.e., Poker, Gaming and/or Betting, as applicable) for each reporting segment, excluding Other revenue, as reported during the applicable quarterly period (or as adjusted to the extent any accounting reallocations are made in later periods) divided by the total QAUs during the same period.
Net Deposits for the International segment means the aggregate of gross deposits or transfer of funds made by customers into their real-money online accounts less withdrawals or transfer of funds by such customers from such accounts, in each case during the applicable quarterly period. Gross deposits exclude (i) any deposits, transfers or other payments made by such customers into The Stars Group’s play-money and social gaming offerings, and (ii) any real-money funds (cash and cash equivalents) deposited by The Stars Group into such customers’ previously funded accounts as promotions to increase their lifetime value.
Stakes means betting amounts wagered on The Stars Group’s applicable online betting product offerings, and is also an industry term that represents the aggregate amount of funds wagered by customers within the Betting line of operation for the period specified.
Betting Net Win Margin means Betting revenue as a proportion of Stakes.
The Stars Group is also in the process of integrating its recent acquisitions, as applicable, and implementing its recently changed operating and reporting segments, and once complete, The Stars Group may revise or remove currently presented key metrics or report certain additional or other measures in the future.
For additional information on The Stars Group’s key metrics and other data, see the 2018 Annual MD&A, including under the headings “Non-IFRS Measures, Key Metrics and Other Data” and “Segment Results of Operations”.
CONSOLIDATED STATEMENTS OF (LOSS) EARNINGS
Year Ended December 31, |
||||||||||
In thousands of U.S. Dollars (except per share amounts) |
2018 |
2017 |
||||||||
Revenue |
2,029,238 |
1,312,315 |
||||||||
Cost of revenue (excluding depreciation and amortization) |
(459,164) |
(247,497) |
||||||||
Gross profit (excluding depreciation and amortization) |
1,570,074 |
1,064,818 |
||||||||
General and administrative |
(984,194) |
(437,886) |
||||||||
Sales and marketing |
(292,963) |
(154,358) |
||||||||
Research and development |
(39,995) |
(25,180) |
||||||||
Operating income |
252,922 |
447,394 |
||||||||
Net earnings from associates |
1,068 |
(2,569) |
||||||||
Net financing charges |
(363,884) |
(158,332) |
||||||||
(Loss) earnings before income taxes |
(109,894) |
286,493 |
||||||||
Income tax recovery |
988 |
(27,208) |
||||||||
Net (loss) earnings |
(108,906) |
259,285 |
||||||||
Net (loss) earnings attributable to |
||||||||||
Shareholders of The Stars Group Inc. |
(102,452) |
259,231 |
||||||||
Non-controlling interest |
(6,454) |
54 |
||||||||
Net (loss) earnings |
(108,906) |
259,285 |
||||||||
(Loss) earnings per Common Share (U.S. dollars) |
||||||||||
Basic |
$ |
(0.49) |
$ |
1.77 |
||||||
Diluted |
$ |
(0.49) |
$ |
1.27 |
||||||
Weighted Average Common Shares Outstanding (thousands) |
||||||||||
Basic |
208,270 |
146,819 |
||||||||
Diluted |
208,270 |
203,708 |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As at December 31, |
As at December 31, |
|||||||||
In thousands of U.S. Dollars |
2018 |
2017 |
||||||||
ASSETS |
||||||||||
Current assets |
||||||||||
Cash and cash equivalents – operational |
392,853 |
283,225 |
||||||||
Cash and cash equivalents – customer deposits |
328,223 |
227,098 |
||||||||
Total cash and cash equivalents |
721,076 |
510,323 |
||||||||
Restricted cash advances and collateral |
10,819 |
7,862 |
||||||||
Prepaid expenses and other current assets |
43,945 |
29,695 |
||||||||
Current investments – customer deposits |
103,153 |
122,668 |
||||||||
Accounts receivable |
136,347 |
100,409 |
||||||||
Income tax receivable |
26,085 |
16,540 |
||||||||
Derivatives |
— |
2,037 |
||||||||
Total current assets |
1,041,425 |
789,534 |
||||||||
Non-current assets |
||||||||||
Restricted cash advances and collateral |
10,630 |
45,834 |
||||||||
Prepaid expenses and other non-current assets |
32,760 |
26,551 |
||||||||
Non-current accounts receivable |
14,906 |
11,818 |
||||||||
Property and equipment |
85,169 |
44,837 |
||||||||
Income tax receivable |
15,611 |
14,061 |
||||||||
Deferred income taxes |
1,775 |
5,141 |
||||||||
Derivatives |
54,583 |
— |
||||||||
Intangible assets |
4,742,699 |
1,672,140 |
||||||||
Goodwill |
5,265,980 |
2,805,210 |
||||||||
Total non-current assets |
10,224,113 |
4,625,592 |
||||||||
Total assets |
11,265,538 |
5,415,126 |
||||||||
LIABILITIES |
||||||||||
Current liabilities |
||||||||||
Accounts payable and other liabilities |
424,007 |
194,187 |
||||||||
Customer deposits |
423,739 |
349,766 |
||||||||
Current provisions |
39,189 |
17,590 |
||||||||
Derivatives |
16,493 |
— |
||||||||
Income tax payable |
72,796 |
35,941 |
||||||||
Current portion of long-term debt |
35,750 |
4,990 |
||||||||
Total current liabilities |
1,011,974 |
602,474 |
||||||||
Non-current liabilities |
||||||||||
Long-term debt |
5,411,208 |
2,353,579 |
||||||||
Long-term provisions |
4,002 |
3,093 |
||||||||
Derivatives |
6,068 |
111,762 |
||||||||
Other long-term liabilities |
79,716 |
— |
||||||||
Income tax payable |
18,473 |
24,277 |
||||||||
Deferred income taxes |
580,697 |
16,510 |
||||||||
Total non-current liabilities |
6,100,164 |
2,509,221 |
||||||||
Total liabilities |
7,112,138 |
3,111,695 |
||||||||
EQUITY |
– |
– |
||||||||
Share capital |
4,116,287 |
1,884,219 |
||||||||
Reserves |
(469,629) |
(142,340) |
||||||||
Retained earnings |
502,761 |
561,519 |
||||||||
Equity attributable to the Shareholders of The Stars Group Inc. |
4,149,419 |
2,303,398 |
||||||||
Non-controlling interest |
3,981 |
33 |
||||||||
Total equity |
4,153,400 |
2,303,431 |
||||||||
Total liabilities and equity |
11,265,538 |
5,415,126 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, |
||||||||
In thousands of U.S. Dollars |
2018 |
2017 |
||||||
Operating activities |
||||||||
Net (loss) earnings |
(108,906) |
259,285 |
||||||
Add (deduct): |
||||||||
Income tax (recovery) expense recognized in net earnings |
(988) |
27,208 |
||||||
Net financing charges |
363,884 |
156,842 |
||||||
Depreciation and amortization |
282,806 |
147,186 |
||||||
Stock-based compensation |
12,806 |
10,622 |
||||||
Acquisition of market access rights in connection with Eldorado |
20,661 |
— |
||||||
Unrealized loss (gain) on foreign exchange |
25,336 |
(10,324) |
||||||
Unrealized (gain) on investments |
(673) |
(170) |
||||||
Impairment (reversal of impairment) of intangible assets and assets held for sale |
6,156 |
(6,799) |
||||||
Net (earnings) loss from associates |
(1,068) |
2,569 |
||||||
Realized loss (gain) on current investments and promissory note |
2,727 |
(50,038) |
||||||
Income taxes paid |
(41,117) |
(9,357) |
||||||
Changes in non-cash operating elements of working capital |
(9,403) |
(3,801) |
||||||
Customer deposit liability movement |
7,637 |
(30,924) |
||||||
Other |
(14) |
2,301 |
||||||
Net cash inflows from operating activities |
559,844 |
494,600 |
||||||
Investing activities |
||||||||
Acquisition of subsidiaries, net of cash acquired |
(1,865,262) |
(6,516) |
||||||
Additions to intangible assets |
(28,202) |
(1,893) |
||||||
Additions to property and equipment |
(33,952) |
(10,997) |
||||||
Additions to deferred development costs |
(51,574) |
(23,212) |
||||||
Net sale of investments utilizing customer deposits |
19,515 |
117,106 |
||||||
Cash movement from (to) restricted cash |
35,000 |
— |
||||||
Settlement of promissory note |
— |
8,084 |
||||||
Net investment in associates |
1,068 |
(2,000) |
||||||
Proceeds on disposal of interest in associate classified as held for sale |
— |
16,127 |
||||||
Sale of investments |
— |
88,760 |
||||||
Settlement of minimum revenue guarantee |
(7,006) |
(9,311) |
||||||
Other |
(3,760) |
(1,298) |
||||||
Net cash (outflows) inflows from investing activities |
(1,934,173) |
174,850 |
||||||
Financing activities |
||||||||
Issuance of Common Shares |
717,250 |
— |
||||||
Transaction costs on issuance of Common Shares |
(32,312) |
— |
||||||
Issuance of Common Shares in relation to stock options |
31,066 |
16,665 |
||||||
Redemption of SBG preferred shares |
(663,407) |
— |
||||||
Repayment of shareholder loan on acquisition |
(10,879) |
— |
||||||
Issuance of long-term debt |
5,957,976 |
— |
||||||
Transaction costs on long-term debt |
(36,559) |
(4,719) |
||||||
Repayment of long-term debt |
(2,974,393) |
(139,913) |
||||||
Repayment of long-term debt assumed on business combination |
(1,079,729) |
— |
||||||
Interest paid |
(186,162) |
(124,627) |
||||||
Net proceeds on loan from non-controlling interest |
31,730 |
— |
||||||
Payment of deferred consideration |
— |
(197,510) |
||||||
Settlement of derivatives |
(125,822) |
13,904 |
||||||
Acquisition of further interest in subsidiaries |
(48,240) |
— |
||||||
Settlement of margin |
— |
(7,602) |
||||||
Capital contribution from non-controlling interest |
12,060 |
— |
||||||
Net cash inflows (outflows) from financing activities |
1,592,579 |
(443,802) |
||||||
Increase in cash and cash equivalents |
218,250 |
225,648 |
||||||
Unrealized foreign exchange difference on cash and cash equivalents |
(7,497) |
16,991 |
||||||
Cash and cash equivalents – beginning of period |
510,323 |
267,684 |
||||||
Cash and cash equivalents – end of period |
721,076 |
510,323 |
||||||
Source: The Stars Group Inc.
Source: European Gaming Media
This is a Syndicated News piece. Photo credits or photo sources can be found on the source article: The Stars Group Reports Fourth Quarter and Full Year 2018 Results; Provides 2019 Full Year Guidance
Latest News
What makes Turbo Games’ provably fair games so special?
A partnership between game developer Turbo Games and iGaming solution provider and aggregator Slotegrator began in November 2022 via the APIgrator game integration solution. Since then, the collaboration has been developing successfully — and now it’s time to analyze what made it successful.
Turbo Games has noticed how the new technologies spreading throughout the industry can work for the good of brand transparency and player loyalty: “We can already see how blockchain technology has made it possible to make betting checks more accessible to players. All you need is a blockchain-hash and a decoder service. We think we will continue to move in this direction. Many traditional online casinos do not offer the possibility to check the bet. Sooner or later we all have to come to this. Perhaps the development of artificial intelligence will help here, because we are already seeing its involvement in all spheres of human life.”
Turbo Games specializes in provably fair games. Provable fairness is a concept where players can verify their wins or losses using blockchain technology — the outcome of the game is dictated by a smart contract and is absolutely random, barring the possibility of any human involvement. Using cryptographic hashing algorithms, the gambling site and the player’s device both generate seeds (random strings of numbers). Players receive a key that allows them to check the results; if the results are the same as the game round they witnessed, it proves that there was no foul play.
According to statistics from Turbo Games, the audience for provably fair games is mostly between 18 and 25 years old. However, there are also players aged 35-40 who prefer traditional games but would like to try something new, and have turned their attention to provably fair games.
There are good odds that the technology of provably fair games will become more popular, if not even commonplace, because it gives players a feeling of transparency and proves that the business is trustworthy without the need to search through dozens of reviews. Whereas many innovations in iGaming simply add entertainment, provable fairness addresses security concerns and reassures players that they’re not being exploited, which is invaluable.
Provably fair games are beneficial for both players and online casinos. Vadim Potapenko, Head of Sales at Turbo Games, comments: “It often happens that the users are not satisfied with the result, because gambling is not only about big wins, but also possible losses. By allowing them to check the fairness of a bet, we make life easier for platforms and players. Of course, this allows us to communicate with partners and users that we work honestly and that’s why they should trust our games.”
Ayvar Gabidullin, Business Development Manager at Slotegrator, adds that “this type of game is now becoming more and more popular and has great potential for both players and game providers in the future. On the part of the player, the advantage is that the player can always be sure that his game is fair and he can independently check any of his bets. And for the game provider, this also simplifies the process of implementing casino games, since now it will not be necessary to obtain the appropriate certificates from independent laboratories before launching new games, they can immediately enter the market with these games and where anyone can check the result and make sure that that there is no cheating with players. Many game providers are starting to look towards this type of game. And as far as I see, many operators are starting to think about adding these games.”
What do players in 2023 need? The iGaming industry is all about reputation and trust. Players have a huge number of platforms to choose from, making them pickier and pickier. There’s an abundance of forums where players leave reviews, so if players view a brand as untrustworthy, there are plenty of places they can share their opinion. Provable fairness not only stops that from happening, it provides evidence to the contrary, giving players something else to talk about.
Slotegrator also recommends investing time and effort into localization and creating an effective and detailed marketing strategy — before trying provably fair technology players need to get to the platform, and there is no acquisition without marketing.
ABOUT SLOTEGRATOR
Since 2012, Slotegrator has been one of the iGaming industry’s leading software and business solution providers for online casino and sportsbook operators.
The company’s main focus is software development and support for online casino platforms, as well as the integration of game content and payment systems.
The company works with licensed game developers and offers a vast portfolio of casino content: slots, live casino games, poker, virtual sports, table games, lotteries, casual games, and data feeds for betting.
Slotegrator also provides consulting services in gambling license acquisition and business incorporation.
More information: https://slotegrator.pro/
ABOUT TURBO GAMES
Turbo Games — a provably fair games provider that belongs to Turbo Stars company — has an ambitious goal to establish widespread recognition throughout the iGaming world. Even though it is young, the company consists of professionals who have been working on the brand for over five years and are even planning to introduce a new brand for a wider audience soon.
Turbo Games also works in Europe, India, and South Africa, where the company sees the most potential and expects the same “hype” as in Brazil.
The portfolio of Turbo Games consists of 21 titles, including well-known games like Mines, Crash X, DoubleRoll, Hi-Lo, and Plinko. The studio releases a game every month. However, not all games are developed from scratch. Wicket Blast and Spin Strike, the last two releases, are based on cricket and the Indian Premier League. Crash X remains the most popular fast game in the Turbo Games portfolio, and the studio reports that crash games enjoy stable levels of popularity. Overall, the main focus of the brand is provably fair games.
More information: https://turbogames.io/
Baltics
Games Factory Talents has teamed up with Nordic Game to bring you Nordic Game Talents.
Looking to take your career to the next level in the games industry? Then, Nordic Game Talents is the place to be! Games Factory Talents has teamed up with Nordic Game to bring you Nordic Game Talents.
From Oct 27-29, the online and interactive event is dedicated to recruitment and career building in the creative & games industry within the Nordic region. The event empowers participants to be part of a bigger community and motivates them to explore new paths in achieving their career goals.
Hiring creative & games studios – Supercell, Funcom, Panzerdog, Tactile Games, Gamecan, Fingersoft, Dazzle Rocks, Redhill Games to name a few from the Nordic region will be participating in the event. These studios will share information on their latest projects, work culture and what it takes to be part of their team. The individual games associations from Finland, Denmark, Sweden, Norway and Estonia will share insights through live sessions on the booming games industry in their respective countries. Career development topics pertinent to job seekers like – How to have a successful first interview, Creative Portfolio reviews will also be discussed.
Experienced game industry professionals and individuals beginning their careers from around the world are welcome to join the event. One-to-one interviews with the hiring studios can be scheduled through the event platform. A great opportunity to get to know the studios and network with game professionals from around the world.
Participating in the event
As a job seeker attending Nordic Game Talents, take a few minutes to fill out a simple registration form. After filling the registration form you will receive a link to the online event platform – PINE, to join the event on 27th October. Participants joining Nordic Game Talents will also receive a free-of-charge pass to the Nordic Game Conference.
To view the complete agenda, please click here and to learn more about the event please visit Games Job Fair
About Games Factory Talents
A Helsinki-based talent attraction agency dedicated to the games & creative industry. Our services include direct recruitment, organizing game job fairs and managing a community of game industry professionals through our GameDev Talent Board.
To learn more about Games Factory Talents visit – Games Factory Talents
810 THE SPREAD
Cumulus Media Launches 810 THE SPREAD, the Bay Area’s First Sports Station Focused on Sports Betting
Cumulus Media (NASDAQ: CMLS) announces that it has launched the Bay Area’s first Sports radio station focused on sports betting, 810 THE SPREAD. The new station brings sports and sports betting news, information, and insights to the burgeoning and underserved sports betting audience in San Francisco. 810 THE SPREAD will deliver behind-the-book perspectives from experts in a highly entertaining and engaging format. 810 THE SPREAD goes live today on the legendary 810am frequency that has been the 80-year home of historic Talk Radio KGO-AM. Cumulus San Francisco also launched the station’s new website at www.810thespread.com. Kevin Graham, Program Director of Cumulus’ sister sports stations KNBR 680AM/104.5FM and 1050 KTCT, adds Program Director duties for 810 THE SPREAD.
Larry Blumhagen, Vice President/Market Manager, Cumulus San Francisco, said: “810 THE SPREAD joins our sports brands KNBR 680AM/104.5FM and 1050 KTCT for a trifecta of dynamic sports content across four signals and streaming everywhere. We are excited about this new chapter and look forward to serving the Bay Area’s passionate sports fans in an incomparable way.”
Blumhagen added: “This is a bittersweet day for us, as it’s hard to say goodbye to the legendary KGO, which has been a part of listeners’ lives for so many years. We want to thank all the people who have been a part of KGO’s historic run these many years – and the listeners who loyally tuned in to the station. Times change, and we must change with them.”
Kevin Graham, Program Director, 810 THE SPREAD, said: “810 THE SPREAD will be the Bay Area’s best bet for sports fans and sports betting enthusiasts, and we are pleased to introduce sports-betting radio to our community. The station will feature a lineup of expert personalities that deliver unique sports talk and sports betting insights that entertain, inform, and engage, along with Cal Football and Basketball as well as select professional and college sports play-by-play events. While 810 THE SPREAD will feature specific gambling information, we believe our entertaining presentation will make it a favorite for all Bay area sports fans and a perfect complement to the legendary KNBR and KTCT. With its addition, it truly shows Cumulus’ commitment to the Bay area as ‘The Sports Leader’!”
The weekday programming lineup for 810 THE SPREAD includes:
6am-9am – Bet QL Daily – The must-consume show for sports fans and betting fans alike. Hosted by Joe Ostrowski, Joe Giglio, and Erin Hawksworth.
9am-12pm – Jim Rome - Aggressive, informed sports opinions, rapid-fire dialogue, and plenty of sports smack. As one of the most prolific sports talk hosts in America, Rome draws massive tune-in with legions of fans known as clones, who live for Rome’s take on the day’s largest issues in sports.
12pm-4pm – You Better You Bet – Nick Kostos and Ken Barkley have you covered for the best bets on the biggest matchups, the latest line movement and updates in the futures market. We’ll have up-to-the-minute coverage of backdoor covers and bad beats, and the cheers and tears that come with them. It’s sports betting conversation like you’ve never heard before.
4pm-8pm – Bet MGM Tonight – Live sports betting updates for all the night’s games as they happen – plus live “look-ins” for Major League Baseball games in progress. Get the latest scores, sides, totals, props, parlays, futures, and much more with hosts Quinton Mayo, Trysta Krick, and Ryan Horvat.
8pm-12 Midnight – CBS Sports Radio
BetQL Network programming is provided by Cumulus Media’s Westwood One through a partnership with Audacy.
For more information or to stream 810 THE SPREAD, visit: http://www.810thespread.com.
-
gaming2 years ago
ODIN by 4Players: Immersive, state-of-the-art in-game audio launches into the next generation of gaming
-
EEG iGaming Directory8 years ago
iSoftBet continues to grow with new release Forest Mania
-
News7 years ago
Softbroke collaborates with Asia Live Tech for the expansion of the service line in the igaming market
-
News6 years ago
Super Bowl LIII: NFL Fans Can Bet on the #1 Sportsbook Review Site Betting-Super-Bowl.com, Providing Free Unbiased and Trusted News, Picks and Predictions
-
iGaming Industry7 years ago
Rick Meitzler appointed to the Indian Gaming Magazine Advisory Board for 2018
-
News6 years ago
REVEALED: Top eSports players set to earn $3.2 million in 2019
-
iGaming Industry7 years ago
French Senator raises Loot Boxes to France’s Gambling Regulator
-
News7 years ago
Exclusive Interview with Miklos Handa (Founder of the email marketing solutions, “MailMike.net”), speaker at Vienna International Gaming Expo 2018